Succeed co.,ltd. (TYO:9256)
819.00
+18.00 (2.25%)
Mar 10, 2026, 2:20 PM JST
Succeed co.,ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,951 | 3,469 | 3,227 | 2,939 | 2,591 | 1,991 | Upgrade
|
| Revenue Growth (YoY) | 15.59% | 7.50% | 9.80% | 13.43% | 30.14% | 10.73% | Upgrade
|
| Cost of Revenue | 3,210 | 2,832 | 2,650 | 2,315 | 1,974 | 1,567 | Upgrade
|
| Gross Profit | 741 | 637 | 577 | 624 | 617 | 424 | Upgrade
|
| Selling, General & Admin | 391 | 255 | 239 | 241 | 191 | 161 | Upgrade
|
| Operating Expenses | 393 | 257 | 245 | 241 | 192 | 161 | Upgrade
|
| Operating Income | 348 | 380 | 332 | 383 | 425 | 263 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -1 | - | 16 | -4 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 349 | 379 | 332 | 399 | 421 | 265 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Pretax Income | 349 | 379 | 332 | 399 | 422 | 265 | Upgrade
|
| Income Tax Expense | 136 | 120 | 109 | 130 | 142 | 92 | Upgrade
|
| Net Income to Company | - | 259 | 223 | 269 | 280 | 173 | Upgrade
|
| Net Income | 233 | 259 | 223 | 269 | 280 | 173 | Upgrade
|
| Net Income to Common | 233 | 259 | 223 | 269 | 280 | 173 | Upgrade
|
| Net Income Growth | -17.38% | 16.14% | -17.10% | -3.93% | 61.85% | 3.59% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.55% | -0.53% | -0.00% | 8.35% | 7.66% | - | Upgrade
|
| EPS (Basic) | 65.11 | 72.38 | 63.52 | 77.28 | 87.43 | 55.81 | Upgrade
|
| EPS (Diluted) | 64.89 | 72.01 | 61.67 | 74.39 | 83.90 | 55.81 | Upgrade
|
| EPS Growth | -16.92% | 16.77% | -17.10% | -11.34% | 50.34% | 3.59% | Upgrade
|
| Free Cash Flow | - | 235 | 229 | 196 | 343 | - | Upgrade
|
| Free Cash Flow Per Share | - | 65.34 | 63.33 | 54.20 | 102.78 | - | Upgrade
|
| Gross Margin | 18.75% | 18.36% | 17.88% | 21.23% | 23.81% | 21.30% | Upgrade
|
| Operating Margin | 8.81% | 10.95% | 10.29% | 13.03% | 16.40% | 13.21% | Upgrade
|
| Profit Margin | 5.90% | 7.47% | 6.91% | 9.15% | 10.81% | 8.69% | Upgrade
|
| Free Cash Flow Margin | - | 6.77% | 7.10% | 6.67% | 13.24% | - | Upgrade
|
| EBITDA | 363 | 395 | 347 | 394 | 436 | - | Upgrade
|
| EBITDA Margin | 9.19% | 11.39% | 10.75% | 13.41% | 16.83% | - | Upgrade
|
| D&A For EBITDA | 15 | 15 | 15 | 11 | 11 | - | Upgrade
|
| EBIT | 348 | 380 | 332 | 383 | 425 | 263 | Upgrade
|
| EBIT Margin | 8.81% | 10.95% | 10.29% | 13.03% | 16.40% | 13.21% | Upgrade
|
| Effective Tax Rate | 38.97% | 31.66% | 32.83% | 32.58% | 33.65% | 34.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.