Wagokoro Co., Ltd. (TYO:9271)
Japan
· Delayed Price · Currency is JPY 1,148.00
-27.00 (-2.30%)
Mar 9, 2026, 3:30 PM JST
Wagokoro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,783 | 2,094 | 1,330 | 996 | 902 | Upgrade
|
| Revenue Growth (YoY) | 32.90% | 57.44% | 33.53% | 10.42% | -29.97% | Upgrade
|
| Cost of Revenue | 827 | 673 | 422 | 247 | 196 | Upgrade
|
| Gross Profit | 1,956 | 1,421 | 908 | 749 | 706 | Upgrade
|
| Selling, General & Admin | 1,389 | 1,005 | 860 | 953 | 1,194 | Upgrade
|
| Operating Expenses | 1,389 | 1,005 | 874 | 953 | 1,194 | Upgrade
|
| Operating Income | 567 | 416 | 34 | -204 | -488 | Upgrade
|
| Interest Expense | -8 | -6 | -5 | -4 | -2 | Upgrade
|
| Interest & Investment Income | 3 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -24 | -26 | -12 | -19 | -23 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 3 | - | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | 1 | -6 | 7 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 531 | 388 | 11 | -221 | -493 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31 | 27 | 17 | 111 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 5 | 17 | - | 1 | Upgrade
|
| Asset Writedown | -8 | -1 | -11 | -4 | -53 | Upgrade
|
| Legal Settlements | - | - | -18 | - | -2 | Upgrade
|
| Other Unusual Items | 1 | 1 | -5 | 49 | 10 | Upgrade
|
| Pretax Income | 556 | 420 | 11 | -65 | -538 | Upgrade
|
| Income Tax Expense | -150 | 20 | 21 | 16 | 18 | Upgrade
|
| Earnings From Continuing Operations | 706 | 400 | -10 | -81 | -556 | Upgrade
|
| Minority Interest in Earnings | - | -2 | -3 | -1 | 2 | Upgrade
|
| Net Income | 706 | 398 | -13 | -82 | -554 | Upgrade
|
| Net Income to Common | 706 | 398 | -13 | -82 | -554 | Upgrade
|
| Net Income Growth | 77.39% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 5 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 6.11% | 50.40% | 38.65% | 12.73% | 8.05% | Upgrade
|
| EPS (Basic) | 109.58 | 62.62 | -2.63 | -23.01 | -175.22 | Upgrade
|
| EPS (Diluted) | 89.52 | 53.59 | -2.63 | -23.01 | -175.22 | Upgrade
|
| EPS Growth | 67.05% | - | - | - | - | Upgrade
|
| Free Cash Flow | 410 | 142 | -410 | -174 | -347 | Upgrade
|
| Free Cash Flow Per Share | 51.99 | 19.11 | -82.97 | -48.82 | -109.75 | Upgrade
|
| Gross Margin | 70.28% | 67.86% | 68.27% | 75.20% | 78.27% | Upgrade
|
| Operating Margin | 20.37% | 19.87% | 2.56% | -20.48% | -54.10% | Upgrade
|
| Profit Margin | 25.37% | 19.01% | -0.98% | -8.23% | -61.42% | Upgrade
|
| Free Cash Flow Margin | 14.73% | 6.78% | -30.83% | -17.47% | -38.47% | Upgrade
|
| EBITDA | 592 | 432 | 52 | -183 | -464 | Upgrade
|
| EBITDA Margin | 21.27% | 20.63% | 3.91% | -18.37% | -51.44% | Upgrade
|
| D&A For EBITDA | 25 | 16 | 18 | 21 | 24 | Upgrade
|
| EBIT | 567 | 416 | 34 | -204 | -488 | Upgrade
|
| EBIT Margin | 20.37% | 19.87% | 2.56% | -20.48% | -54.10% | Upgrade
|
| Effective Tax Rate | - | 4.76% | 190.91% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.