Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan
· Delayed Price · Currency is JPY 869.00
-9.00 (-1.03%)
At close: Mar 9, 2026
Koa Shoji Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 23,664 | 23,269 | 22,134 | 22,052 | 20,353 | 17,816 | Upgrade
|
| Revenue Growth (YoY) | 2.84% | 5.13% | 0.37% | 8.35% | 14.24% | 11.11% | Upgrade
|
| Cost of Revenue | 15,766 | 15,572 | 15,494 | 15,610 | 14,420 | 12,267 | Upgrade
|
| Gross Profit | 7,898 | 7,697 | 6,640 | 6,442 | 5,933 | 5,549 | Upgrade
|
| Selling, General & Admin | 2,438 | 2,342 | 2,257 | 2,192 | 2,126 | 2,171 | Upgrade
|
| Operating Expenses | 2,438 | 2,342 | 2,257 | 2,192 | 2,126 | 2,171 | Upgrade
|
| Operating Income | 5,460 | 5,355 | 4,383 | 4,250 | 3,807 | 3,378 | Upgrade
|
| Interest Expense | -16 | -15 | -7 | -7 | -11 | -23 | Upgrade
|
| Interest & Investment Income | 10 | 6 | 2 | 1 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -24 | 16 | -55 | -157 | -28 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 19 | 44 | 7 | -22 | 52 | Upgrade
|
| EBT Excluding Unusual Items | 5,429 | 5,381 | 4,367 | 4,094 | 3,748 | 3,397 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3 | -10 | 6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -11 | - | - | 15 | - | Upgrade
|
| Pretax Income | 5,419 | 5,370 | 4,367 | 4,091 | 3,753 | 3,403 | Upgrade
|
| Income Tax Expense | 1,746 | 1,733 | 1,421 | 1,404 | 1,394 | 1,267 | Upgrade
|
| Net Income | 3,673 | 3,637 | 2,946 | 2,687 | 2,359 | 2,136 | Upgrade
|
| Net Income to Common | 3,673 | 3,637 | 2,946 | 2,687 | 2,359 | 2,136 | Upgrade
|
| Net Income Growth | 7.02% | 23.46% | 9.64% | 13.90% | 10.44% | 22.41% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 2.75% | 5.98% | 0.31% | - | - | - | Upgrade
|
| EPS (Basic) | 87.21 | 86.35 | 74.13 | 67.82 | 59.54 | 53.91 | Upgrade
|
| EPS (Diluted) | 87.21 | 86.35 | 74.13 | 67.82 | 59.54 | 53.91 | Upgrade
|
| EPS Growth | 4.16% | 16.49% | 9.30% | 13.90% | 10.44% | 22.41% | Upgrade
|
| Free Cash Flow | 1,628 | 1,889 | 2,391 | 2,465 | 1,651 | 2,846 | Upgrade
|
| Free Cash Flow Per Share | 38.65 | 44.85 | 60.16 | 62.22 | 41.67 | 71.83 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 13.000 | 12.000 | 11.000 | 10.000 | Upgrade
|
| Dividend Growth | 23.08% | 23.08% | 8.33% | 9.09% | 10.00% | 17.65% | Upgrade
|
| Gross Margin | 33.38% | 33.08% | 30.00% | 29.21% | 29.15% | 31.15% | Upgrade
|
| Operating Margin | 23.07% | 23.01% | 19.80% | 19.27% | 18.70% | 18.96% | Upgrade
|
| Profit Margin | 15.52% | 15.63% | 13.31% | 12.19% | 11.59% | 11.99% | Upgrade
|
| Free Cash Flow Margin | 6.88% | 8.12% | 10.80% | 11.18% | 8.11% | 15.97% | Upgrade
|
| EBITDA | 6,111 | 6,046 | 5,109 | 4,942 | 4,485 | 4,003 | Upgrade
|
| EBITDA Margin | 25.82% | 25.98% | 23.08% | 22.41% | 22.04% | 22.47% | Upgrade
|
| D&A For EBITDA | 651 | 691 | 726 | 692 | 678 | 625 | Upgrade
|
| EBIT | 5,460 | 5,355 | 4,383 | 4,250 | 3,807 | 3,378 | Upgrade
|
| EBIT Margin | 23.07% | 23.01% | 19.80% | 19.27% | 18.70% | 18.96% | Upgrade
|
| Effective Tax Rate | 32.22% | 32.27% | 32.54% | 34.32% | 37.14% | 37.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.