Gift Holdings Inc. (TYO:9279)
Japan
· Delayed Price · Currency is JPY 4,090.00
+85.00 (2.12%)
Mar 10, 2026, 1:33 PM JST
Gift Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | 3,205 | 2,735 | 2,291 | 2,214 | 1,545 | Upgrade
|
| Depreciation & Amortization | 1,214 | 849 | 649 | 489 | 495 | Upgrade
|
| Loss (Gain) From Sale of Assets | 164 | 236 | 143 | 230 | 128 | Upgrade
|
| Other Operating Activities | -1,003 | -677 | -838 | 142 | 518 | Upgrade
|
| Change in Accounts Receivable | -364 | -166 | -141 | -142 | -28 | Upgrade
|
| Change in Inventory | -207 | -194 | -146 | -120 | -9 | Upgrade
|
| Change in Accounts Payable | 561 | 301 | 268 | 156 | 311 | Upgrade
|
| Change in Other Net Operating Assets | 519 | 192 | 308 | -820 | -558 | Upgrade
|
| Operating Cash Flow | 4,089 | 3,276 | 2,534 | 2,149 | 2,402 | Upgrade
|
| Operating Cash Flow Growth | 24.82% | 29.28% | 17.91% | -10.53% | 487.29% | Upgrade
|
| Capital Expenditures | -5,191 | -4,063 | -1,608 | -1,514 | -1,413 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 6 | 25 | 1 | 2 | Upgrade
|
| Cash Acquisitions | -91 | - | -77 | - | -30 | Upgrade
|
| Investment in Securities | 14 | 74 | -356 | - | - | Upgrade
|
| Other Investing Activities | -265 | -407 | -603 | -280 | -178 | Upgrade
|
| Investing Cash Flow | -5,533 | -4,338 | -2,956 | -1,808 | -1,707 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 42 | - | Upgrade
|
| Long-Term Debt Issued | 3,353 | 2,520 | 1,210 | 550 | 987 | Upgrade
|
| Total Debt Issued | 3,353 | 2,520 | 1,210 | 592 | 987 | Upgrade
|
| Short-Term Debt Repaid | -6 | -12 | -17 | - | -755 | Upgrade
|
| Long-Term Debt Repaid | -1,541 | -810 | -643 | -592 | -775 | Upgrade
|
| Total Debt Repaid | -1,547 | -822 | -660 | -592 | -1,530 | Upgrade
|
| Net Debt Issued (Repaid) | 1,806 | 1,698 | 550 | - | -543 | Upgrade
|
| Issuance of Common Stock | - | - | 1 | - | 2 | Upgrade
|
| Common Dividends Paid | -399 | -358 | -301 | -316 | -99 | Upgrade
|
| Other Financing Activities | 34 | -25 | 2 | 1 | 1 | Upgrade
|
| Financing Cash Flow | 1,441 | 1,315 | 252 | -315 | -639 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6 | 15 | 17 | 109 | 24 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | - | -1 | Upgrade
|
| Net Cash Flow | 3 | 267 | -152 | 135 | 79 | Upgrade
|
| Free Cash Flow | -1,102 | -787 | 926 | 635 | 989 | Upgrade
|
| Free Cash Flow Growth | - | - | 45.83% | -35.79% | - | Upgrade
|
| Free Cash Flow Margin | -3.07% | -2.76% | 4.03% | 3.73% | 7.34% | Upgrade
|
| Free Cash Flow Per Share | -55.08 | -39.37 | 46.35 | 31.79 | 49.53 | Upgrade
|
| Cash Interest Paid | 38 | 9 | 4 | 3 | 4 | Upgrade
|
| Cash Income Tax Paid | 1,062 | 708 | 855 | 658 | 169 | Upgrade
|
| Levered Free Cash Flow | -1,391 | -904.5 | 865.5 | -143.38 | 488.5 | Upgrade
|
| Unlevered Free Cash Flow | -1,367 | -898.88 | 868 | -141.5 | 491 | Upgrade
|
| Change in Working Capital | 509 | 133 | 289 | -926 | -284 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.