Toyo Logistics Co., Ltd. (TYO:9306)
Japan
· Delayed Price · Currency is JPY 2,101.00
+38.00 (1.84%)
Mar 10, 2026, 3:30 PM JST
Toyo Logistics Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,972 | 1,742 | 1,885 | 2,052 | 1,713 | Upgrade
|
| Depreciation & Amortization | - | 1,463 | 1,402 | 1,326 | 1,349 | 1,375 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -171 | 27 | -11 | 43 | 32 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 1 | -82 | - | 7 | -19 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -469 | -437 | -259 | -217 | -99 | Upgrade
|
| Other Operating Activities | - | 4 | -254 | -581 | -483 | -461 | Upgrade
|
| Change in Accounts Receivable | - | -98 | -227 | 370 | 115 | 437 | Upgrade
|
| Change in Accounts Payable | - | 23 | 10 | -34 | -65 | 5 | Upgrade
|
| Change in Other Net Operating Assets | - | 518 | -370 | -45 | 28 | 96 | Upgrade
|
| Operating Cash Flow | - | 3,243 | 1,811 | 2,651 | 2,829 | 3,079 | Upgrade
|
| Operating Cash Flow Growth | - | 79.07% | -31.69% | -6.29% | -8.12% | 8.38% | Upgrade
|
| Capital Expenditures | - | -2,211 | -3,058 | -3,317 | -904 | -1,156 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 240 | 22 | 22 | 17 | 19 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -49 | -123 | -82 | -24 | -49 | Upgrade
|
| Investment in Securities | - | -4 | 78 | 8 | 89 | 4 | Upgrade
|
| Other Investing Activities | - | 9 | 2 | 3 | 2 | 34 | Upgrade
|
| Investing Cash Flow | - | -2,011 | -3,075 | -3,362 | -816 | -1,143 | Upgrade
|
| Short-Term Debt Issued | - | 200 | 100 | 100 | 100 | 300 | Upgrade
|
| Long-Term Debt Issued | - | 3,200 | 3,100 | 4,800 | 3,400 | 3,300 | Upgrade
|
| Total Debt Issued | - | 3,400 | 3,200 | 4,900 | 3,500 | 3,600 | Upgrade
|
| Short-Term Debt Repaid | - | -500 | - | -100 | -100 | -100 | Upgrade
|
| Long-Term Debt Repaid | - | -3,793 | -3,192 | -2,784 | -3,753 | -2,873 | Upgrade
|
| Total Debt Repaid | - | -4,293 | -3,192 | -2,884 | -3,853 | -2,973 | Upgrade
|
| Net Debt Issued (Repaid) | - | -893 | 8 | 2,016 | -353 | 627 | Upgrade
|
| Issuance of Common Stock | - | - | - | 17 | 22 | 23 | Upgrade
|
| Repurchase of Common Stock | - | -1 | -6 | -178 | - | - | Upgrade
|
| Common Dividends Paid | - | -436 | -398 | -380 | -343 | -305 | Upgrade
|
| Other Financing Activities | - | -112 | -112 | -103 | -109 | -108 | Upgrade
|
| Financing Cash Flow | - | -1,442 | -508 | 1,372 | -783 | 237 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 1 | - | 2 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | - | - | Upgrade
|
| Net Cash Flow | - | -210 | -1,771 | 660 | 1,232 | 2,173 | Upgrade
|
| Free Cash Flow | - | 1,032 | -1,247 | -666 | 1,925 | 1,923 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 0.10% | 65.49% | Upgrade
|
| Free Cash Flow Margin | - | 3.54% | -4.47% | -2.36% | 6.79% | 6.95% | Upgrade
|
| Free Cash Flow Per Share | - | 136.42 | -165.12 | -88.03 | 252.06 | 252.30 | Upgrade
|
| Cash Interest Paid | - | 63 | 48 | 36 | 31 | 34 | Upgrade
|
| Cash Income Tax Paid | - | 235 | 416 | 725 | 567 | 559 | Upgrade
|
| Levered Free Cash Flow | - | 711.5 | -1,643 | -1,151 | 1,351 | 1,183 | Upgrade
|
| Unlevered Free Cash Flow | - | 749.63 | -1,613 | -1,129 | 1,371 | 1,204 | Upgrade
|
| Change in Working Capital | - | 443 | -587 | 291 | 78 | 538 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.