GENOVA, Inc. (TYO:9341)
Japan
· Delayed Price · Currency is JPY 609.00
+12.00 (2.01%)
Mar 10, 2026, 9:49 AM JST
GENOVA Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Net Income | - | 2,018 | 2,341 | 1,717 | - | - | Upgrade
|
| Depreciation & Amortization | - | 79 | 73 | 54 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -2 | - | - | Upgrade
|
| Other Operating Activities | - | -858 | -507 | -477 | - | - | Upgrade
|
| Change in Accounts Receivable | - | -128 | -489 | -272 | - | - | Upgrade
|
| Change in Inventory | - | -21 | -15 | 4 | - | - | Upgrade
|
| Change in Accounts Payable | - | - | - | 49 | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | 104 | 419 | 130 | - | - | Upgrade
|
| Operating Cash Flow | - | 1,194 | 1,822 | 1,203 | - | - | Upgrade
|
| Operating Cash Flow Growth | - | -34.47% | 51.45% | - | - | - | Upgrade
|
| Capital Expenditures | - | -135 | -57 | -92 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 4 | - | - | Upgrade
|
| Divestitures | - | - | 8 | 4 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -1 | - | - | Upgrade
|
| Investment in Securities | - | -49 | -83 | 15 | - | - | Upgrade
|
| Other Investing Activities | - | -91 | 38 | -43 | - | - | Upgrade
|
| Investing Cash Flow | - | -275 | -94 | -113 | - | - | Upgrade
|
| Short-Term Debt Issued | - | - | 300 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 100 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 400 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -300 | - | -62 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -56 | -49 | -67 | - | - | Upgrade
|
| Total Debt Repaid | - | -356 | -49 | -129 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -356 | 351 | -129 | - | - | Upgrade
|
| Issuance of Common Stock | - | 1 | 27 | 1,291 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -640 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -19 | -2 | -31 | - | - | Upgrade
|
| Financing Cash Flow | - | -1,014 | 376 | 1,131 | - | - | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | - | - | - | Upgrade
|
| Net Cash Flow | - | -93 | 2,105 | 2,221 | - | - | Upgrade
|
| Free Cash Flow | - | 1,059 | 1,765 | 1,111 | - | - | Upgrade
|
| Free Cash Flow Growth | - | -40.00% | 58.87% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 10.58% | 20.33% | 17.06% | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 59.21 | 98.64 | 64.42 | - | - | Upgrade
|
| Cash Interest Paid | - | - | - | 1 | - | - | Upgrade
|
| Cash Income Tax Paid | - | 856 | 506 | 479 | - | - | Upgrade
|
| Levered Free Cash Flow | - | 699.88 | 1,379 | 893.13 | - | - | Upgrade
|
| Unlevered Free Cash Flow | - | 699.88 | 1,379 | 893.75 | - | - | Upgrade
|
| Change in Working Capital | - | -45 | -85 | -89 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.