Sumasapo Inc. (TYO:9342)
Japan
· Delayed Price · Currency is JPY 1,255.00
-12.00 (-0.95%)
Mar 10, 2026, 3:30 PM JST
Sumasapo Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2019 |
| Revenue | 2,793 | 2,816 | 2,674 | 1,949 | 2,041 | 2,029 | Upgrade
|
| Revenue Growth (YoY) | 2.01% | 5.31% | 37.20% | -4.51% | 0.59% | 9.14% | Upgrade
|
| Cost of Revenue | 1,770 | 1,787 | 1,792 | 1,344 | 1,281 | 1,485 | Upgrade
|
| Gross Profit | 1,023 | 1,029 | 882 | 605 | 760 | 544 | Upgrade
|
| Selling, General & Admin | 851 | 820 | 755 | 719 | 669 | 613 | Upgrade
|
| Operating Expenses | 870 | 839 | 774 | 738 | 683 | 613 | Upgrade
|
| Operating Income | 153 | 190 | 108 | -133 | 77 | -69 | Upgrade
|
| Interest & Investment Income | - | - | 2 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | 2 | -11 | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | 154 | 190 | 112 | -144 | 77 | -68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 13 | Upgrade
|
| Pretax Income | 154 | 190 | 112 | -144 | 77 | -55 | Upgrade
|
| Income Tax Expense | 53 | 60 | 6 | 3 | 4 | -5 | Upgrade
|
| Net Income to Company | - | 130 | 106 | -147 | 73 | -50 | Upgrade
|
| Net Income | 101 | 130 | 106 | -147 | 73 | -50 | Upgrade
|
| Net Income to Common | 101 | 130 | 106 | -147 | 73 | -50 | Upgrade
|
| Net Income Growth | -29.37% | 22.64% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.83% | -0.83% | 3.35% | 7.39% | 1.27% | 2.21% | Upgrade
|
| EPS (Basic) | 41.99 | 54.05 | 44.07 | -62.43 | 33.30 | -23.09 | Upgrade
|
| EPS (Diluted) | 41.85 | 53.87 | 43.56 | -62.43 | 33.30 | -23.09 | Upgrade
|
| EPS Growth | -28.78% | 23.67% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 193 | 198 | -200 | 149 | - | Upgrade
|
| Free Cash Flow Per Share | - | 79.98 | 81.37 | -84.94 | 67.96 | - | Upgrade
|
| Gross Margin | 36.63% | 36.54% | 32.98% | 31.04% | 37.24% | 26.81% | Upgrade
|
| Operating Margin | 5.48% | 6.75% | 4.04% | -6.82% | 3.77% | -3.40% | Upgrade
|
| Profit Margin | 3.62% | 4.62% | 3.96% | -7.54% | 3.58% | -2.46% | Upgrade
|
| Free Cash Flow Margin | - | 6.85% | 7.41% | -10.26% | 7.30% | - | Upgrade
|
| EBITDA | 212.5 | 249 | 165 | -88 | 107 | - | Upgrade
|
| EBITDA Margin | 7.61% | 8.84% | 6.17% | -4.52% | 5.24% | - | Upgrade
|
| D&A For EBITDA | 59.5 | 59 | 57 | 45 | 30 | - | Upgrade
|
| EBIT | 153 | 190 | 108 | -133 | 77 | -69 | Upgrade
|
| EBIT Margin | 5.48% | 6.75% | 4.04% | -6.82% | 3.77% | -3.40% | Upgrade
|
| Effective Tax Rate | 34.42% | 31.58% | 5.36% | - | 5.20% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.