Bizmates, Inc. (TYO:9345)
Japan
· Delayed Price · Currency is JPY 663.00
0.00 (0.00%)
Mar 10, 2026, 12:30 PM JST
Bizmates Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 3,491 | 3,474 | 3,135 | 2,837 | 2,452 | Upgrade
|
| Revenue Growth (YoY) | 0.49% | 10.81% | 10.50% | 15.70% | 28.71% | Upgrade
|
| Cost of Revenue | 837 | 833 | 782 | 713 | 646 | Upgrade
|
| Gross Profit | 2,654 | 2,641 | 2,353 | 2,124 | 1,806 | Upgrade
|
| Selling, General & Admin | 2,370 | 2,262 | 2,004 | 1,780 | 1,538 | Upgrade
|
| Operating Expenses | 2,370 | 2,262 | 2,004 | 1,780 | 1,538 | Upgrade
|
| Operating Income | 284 | 379 | 349 | 344 | 268 | Upgrade
|
| Interest Expense | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14 | -17 | -16 | -13 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -23 | -16 | -5 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 267 | 339 | 317 | 326 | 261 | Upgrade
|
| Asset Writedown | -3 | -5 | - | -5 | - | Upgrade
|
| Pretax Income | 264 | 334 | 317 | 321 | 261 | Upgrade
|
| Income Tax Expense | 67 | 105 | 118 | 96 | 77 | Upgrade
|
| Net Income | 197 | 229 | 199 | 225 | 184 | Upgrade
|
| Net Income to Common | 197 | 229 | 199 | 225 | 184 | Upgrade
|
| Net Income Growth | -13.97% | 15.07% | -11.56% | 22.28% | 95.75% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.64% | 2.51% | 15.10% | - | - | Upgrade
|
| EPS (Basic) | 60.81 | 71.87 | 64.92 | 81.52 | 66.67 | Upgrade
|
| EPS (Diluted) | 60.11 | 70.58 | 62.77 | 81.52 | 66.67 | Upgrade
|
| EPS Growth | -14.83% | 12.45% | -23.01% | 22.28% | 95.75% | Upgrade
|
| Free Cash Flow | 206 | 205 | 239 | - | - | Upgrade
|
| Free Cash Flow Per Share | 62.86 | 62.95 | 75.23 | - | - | Upgrade
|
| Dividend Per Share | - | 15.000 | - | - | - | Upgrade
|
| Gross Margin | 76.02% | 76.02% | 75.06% | 74.87% | 73.65% | Upgrade
|
| Operating Margin | 8.13% | 10.91% | 11.13% | 12.13% | 10.93% | Upgrade
|
| Profit Margin | 5.64% | 6.59% | 6.35% | 7.93% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 5.90% | 5.90% | 7.62% | - | - | Upgrade
|
| EBITDA | 411 | 495 | 423 | - | - | Upgrade
|
| EBITDA Margin | 11.77% | 14.25% | 13.49% | - | - | Upgrade
|
| D&A For EBITDA | 127 | 116 | 74 | - | - | Upgrade
|
| EBIT | 284 | 379 | 349 | 344 | 268 | Upgrade
|
| EBIT Margin | 8.13% | 10.91% | 11.13% | 12.13% | 10.93% | Upgrade
|
| Effective Tax Rate | 25.38% | 31.44% | 37.22% | 29.91% | 29.50% | Upgrade
|
| Advertising Expenses | - | 398 | 323 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.