Rinko Corporation (TYO:9355)
2,190.00
+41.00 (1.91%)
Mar 10, 2026, 3:12 PM JST
Rinko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,773 | 13,542 | 13,110 | 13,442 | 11,789 | 13,278 | Upgrade
|
| Other Revenue | - | - | - | - | 905 | 918 | Upgrade
|
| Revenue | 13,773 | 13,542 | 13,110 | 13,442 | 12,694 | 14,196 | Upgrade
|
| Revenue Growth (YoY) | 2.78% | 3.29% | -2.47% | 5.89% | -10.58% | -15.52% | Upgrade
|
| Cost of Revenue | 11,923 | 11,773 | 11,640 | 11,965 | 11,374 | 13,434 | Upgrade
|
| Gross Profit | 1,850 | 1,769 | 1,470 | 1,477 | 1,320 | 762 | Upgrade
|
| Selling, General & Admin | 1,308 | 1,260 | 1,264 | 1,213 | 1,140 | 1,228 | Upgrade
|
| Operating Expenses | 1,344 | 1,296 | 1,317 | 1,268 | 1,196 | 1,287 | Upgrade
|
| Operating Income | 506 | 473 | 153 | 209 | 124 | -525 | Upgrade
|
| Interest Expense | -102 | -82 | -70 | -73 | -79 | -83 | Upgrade
|
| Interest & Investment Income | 219 | 190 | 181 | 175 | 77 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | 27 | 35 | 9 | 116 | 255 | 235 | Upgrade
|
| EBT Excluding Unusual Items | 650 | 616 | 273 | 427 | 377 | -307 | Upgrade
|
| Gain (Loss) on Sale of Investments | 246 | 78 | 4 | 298 | 85 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -43 | -12 | 133 | 7 | -7 | -13 | Upgrade
|
| Asset Writedown | -2 | -2 | - | -43 | - | -892 | Upgrade
|
| Other Unusual Items | - | - | - | 1 | -2 | -1 | Upgrade
|
| Pretax Income | 851 | 680 | 410 | 690 | 453 | -1,213 | Upgrade
|
| Income Tax Expense | 145 | 154 | 53 | 7 | -2 | 352 | Upgrade
|
| Net Income | 706 | 526 | 357 | 683 | 455 | -1,565 | Upgrade
|
| Net Income to Common | 706 | 526 | 357 | 683 | 455 | -1,565 | Upgrade
|
| Net Income Growth | 72.62% | 47.34% | -47.73% | 50.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.43% | -4.36% | -0.41% | - | - | - | Upgrade
|
| EPS (Basic) | 271.75 | 204.75 | 132.91 | 253.24 | 168.71 | -580.27 | Upgrade
|
| EPS (Diluted) | 271.75 | 204.75 | 132.91 | 253.24 | 168.71 | -580.27 | Upgrade
|
| EPS Growth | 71.88% | 54.05% | -47.52% | 50.11% | - | - | Upgrade
|
| Free Cash Flow | - | 670 | 843 | 885 | 855 | 461 | Upgrade
|
| Free Cash Flow Per Share | - | 260.80 | 313.85 | 328.14 | 317.02 | 170.93 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 10.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 200.00% | - | - | Upgrade
|
| Gross Margin | 13.43% | 13.06% | 11.21% | 10.99% | 10.40% | 5.37% | Upgrade
|
| Operating Margin | 3.67% | 3.49% | 1.17% | 1.55% | 0.98% | -3.70% | Upgrade
|
| Profit Margin | 5.13% | 3.88% | 2.72% | 5.08% | 3.58% | -11.02% | Upgrade
|
| Free Cash Flow Margin | - | 4.95% | 6.43% | 6.58% | 6.73% | 3.25% | Upgrade
|
| EBITDA | 1,255 | 1,203 | 858 | 958 | 855 | 288 | Upgrade
|
| EBITDA Margin | 9.11% | 8.88% | 6.54% | 7.13% | 6.73% | 2.03% | Upgrade
|
| D&A For EBITDA | 748.75 | 730 | 705 | 749 | 731 | 813 | Upgrade
|
| EBIT | 506 | 473 | 153 | 209 | 124 | -525 | Upgrade
|
| EBIT Margin | 3.67% | 3.49% | 1.17% | 1.55% | 0.98% | -3.70% | Upgrade
|
| Effective Tax Rate | 17.04% | 22.65% | 12.93% | 1.01% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.