Daiun Co.,Ltd. (TYO:9363)
Japan
· Delayed Price · Currency is JPY 529.00
+9.00 (1.73%)
Mar 10, 2026, 3:30 PM JST
Daiun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2005 - 2001 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 | Mar '07 Mar 31, 2007 | Mar '06 Mar 31, 2006 | 2005 - 2001 |
| Operating Revenue | 6,645 | 5,964 | 7,279 | 9,227 | 6,620 | 6,137 | Upgrade
|
| Other Revenue | 42.19 | 42.19 | 67.44 | 222.38 | 223.45 | 228.59 | Upgrade
|
| Revenue | 6,687 | 6,007 | 7,346 | 9,449 | 6,844 | 6,365 | Upgrade
|
| Revenue Growth (YoY) | 15.87% | -18.23% | -22.26% | 38.07% | 7.51% | 63.04% | Upgrade
|
| Cost of Revenue | 6,207 | 5,713 | 7,219 | 9,025 | 6,346 | 5,977 | Upgrade
|
| Gross Profit | 479.51 | 293.53 | 126.58 | 423.97 | 497.36 | 388.68 | Upgrade
|
| Selling, General & Admin | 319.76 | 334.04 | 422.92 | 461.9 | 365.74 | 339.57 | Upgrade
|
| Amortization of Goodwill & Intangibles | 27.93 | 27.93 | 41.01 | 41.01 | - | - | Upgrade
|
| Other Operating Expenses | 16.93 | 0.58 | 14.8 | 9.52 | 11.26 | 11 | Upgrade
|
| Operating Expenses | 378.36 | 404.91 | 550.36 | 760 | 420.74 | 419.54 | Upgrade
|
| Operating Income | 101.16 | -111.38 | -423.78 | -336.03 | 76.62 | -30.86 | Upgrade
|
| Interest Expense | -42.35 | -42.21 | -42.55 | -48.02 | -40.48 | -40.21 | Upgrade
|
| Interest & Investment Income | 10.82 | 10.79 | 17.23 | 29.19 | 9.8 | 8.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.04 | 74.78 | 50.6 | 34.33 | 23.1 | 16.64 | Upgrade
|
| EBT Excluding Unusual Items | 109.66 | -68.03 | -398.49 | -320.53 | 69.05 | -45.91 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -22.28 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -235.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.18 | 72.71 | -574.39 | 10.8 | 127.08 | 219.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.82 | 2.04 | 3.63 | -0.82 | 0.3 | -0.82 | Upgrade
|
| Asset Writedown | -0.33 | -1.33 | -8.34 | -8.07 | - | - | Upgrade
|
| Other Unusual Items | -37.99 | -23.01 | -71.97 | -36.3 | 0.85 | 2.1 | Upgrade
|
| Pretax Income | 63.94 | -17.62 | -1,245 | -371.94 | 197.28 | 174.55 | Upgrade
|
| Income Tax Expense | -14.88 | 6.92 | 39.09 | 104.26 | 102.16 | 64.65 | Upgrade
|
| Net Income | 78.83 | -24.54 | -1,284 | -476.19 | 95.12 | 109.9 | Upgrade
|
| Net Income to Common | 78.83 | -24.54 | -1,284 | -476.19 | 95.12 | 109.9 | Upgrade
|
| Net Income Growth | - | - | - | - | -13.45% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 6.00% | 1.69% | 0.03% | 12.23% | 11.07% | 244.42% | Upgrade
|
| EPS (Basic) | 12.68 | -4.12 | -219.34 | -81.34 | 18.23 | 23.48 | Upgrade
|
| EPS (Diluted) | 12.68 | -4.12 | -219.34 | -81.34 | 18.20 | 23.40 | Upgrade
|
| EPS Growth | - | - | - | - | -22.22% | - | Upgrade
|
| Free Cash Flow | 143.33 | 162.21 | -154.14 | -343.8 | -162.44 | -95.41 | Upgrade
|
| Free Cash Flow Per Share | 23.05 | 27.24 | -26.32 | -58.73 | -31.14 | -20.32 | Upgrade
|
| Dividend Per Share | - | - | - | 10.000 | 10.000 | 10.000 | Upgrade
|
| Gross Margin | 7.17% | 4.89% | 1.72% | 4.49% | 7.27% | 6.11% | Upgrade
|
| Operating Margin | 1.51% | -1.85% | -5.77% | -3.56% | 1.12% | -0.48% | Upgrade
|
| Profit Margin | 1.18% | -0.41% | -17.48% | -5.04% | 1.39% | 1.73% | Upgrade
|
| Free Cash Flow Margin | 2.14% | 2.70% | -2.10% | -3.64% | -2.37% | -1.50% | Upgrade
|
| EBITDA | 249.39 | 48.16 | -244.41 | -173.81 | 164.5 | 29.24 | Upgrade
|
| EBITDA Margin | 3.73% | 0.80% | -3.33% | -1.84% | 2.40% | 0.46% | Upgrade
|
| D&A For EBITDA | 148.23 | 159.54 | 179.37 | 162.22 | 87.88 | 60.1 | Upgrade
|
| EBIT | 101.16 | -111.38 | -423.78 | -336.03 | 76.62 | -30.86 | Upgrade
|
| EBIT Margin | 1.51% | -1.85% | -5.77% | -3.56% | 1.12% | -0.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 51.78% | 37.04% | Upgrade
|
| Revenue as Reported | 6,007 | 6,007 | 7,346 | 9,449 | 6,844 | 6,365 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.