Kamigumi Co., Ltd. (TYO:9364)
Japan
· Delayed Price · Currency is JPY 5,561.00
-107.00 (-1.89%)
Mar 9, 2026, 11:30 AM JST
Kamigumi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 291,671 | 279,182 | 266,785 | 274,139 | 261,681 | 268,290 | Upgrade
|
| Revenue Growth (YoY) | 6.43% | 4.65% | -2.68% | 4.76% | -2.46% | -3.77% | Upgrade
|
| Cost of Revenue | 230,697 | 223,646 | 215,773 | 222,787 | 213,736 | 225,064 | Upgrade
|
| Gross Profit | 60,974 | 55,536 | 51,012 | 51,352 | 47,945 | 43,226 | Upgrade
|
| Selling, General & Admin | 24,244 | 22,047 | 20,424 | 19,768 | 19,421 | 18,776 | Upgrade
|
| Operating Expenses | 24,637 | 22,440 | 20,419 | 19,771 | 19,420 | 18,775 | Upgrade
|
| Operating Income | 36,337 | 33,096 | 30,593 | 31,581 | 28,525 | 24,451 | Upgrade
|
| Interest Expense | -186 | -79 | -43 | -18 | - | - | Upgrade
|
| Interest & Investment Income | 2,082 | 1,839 | 1,737 | 1,695 | 976 | 794 | Upgrade
|
| Earnings From Equity Investments | 1,777 | 1,354 | 1,216 | 1,269 | 837 | 442 | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | 47 | 112 | 79 | 79 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | 482 | 397 | 570 | 458 | 458 | 513 | Upgrade
|
| EBT Excluding Unusual Items | 40,506 | 36,654 | 34,185 | 35,064 | 30,875 | 26,183 | Upgrade
|
| Gain (Loss) on Sale of Investments | 393 | 1,123 | 1,148 | 32 | -15 | 480 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15 | 100 | -401 | -319 | -562 | -289 | Upgrade
|
| Legal Settlements | -181 | -181 | - | - | - | - | Upgrade
|
| Other Unusual Items | 415 | 387 | 425 | 181 | -7 | -483 | Upgrade
|
| Pretax Income | 41,118 | 38,083 | 35,357 | 34,958 | 30,291 | 25,891 | Upgrade
|
| Income Tax Expense | 11,904 | 11,104 | 10,444 | 10,335 | 9,564 | 7,937 | Upgrade
|
| Earnings From Continuing Operations | 29,214 | 26,979 | 24,913 | 24,623 | 20,727 | 17,954 | Upgrade
|
| Minority Interest in Earnings | -101 | -44 | 122 | -3 | 134 | -22 | Upgrade
|
| Net Income | 29,113 | 26,935 | 25,035 | 24,620 | 20,861 | 17,932 | Upgrade
|
| Net Income to Common | 29,113 | 26,935 | 25,035 | 24,620 | 20,861 | 17,932 | Upgrade
|
| Net Income Growth | 11.28% | 7.59% | 1.69% | 18.02% | 16.33% | -2.43% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 104 | 107 | 112 | 116 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 104 | 107 | 112 | 116 | 117 | Upgrade
|
| Shares Change (YoY) | -5.67% | -2.80% | -3.67% | -3.67% | -1.21% | -1.09% | Upgrade
|
| EPS (Basic) | 288.27 | 257.87 | 232.97 | 220.69 | 180.14 | 152.97 | Upgrade
|
| EPS (Diluted) | 288.27 | 257.87 | 232.97 | 220.69 | 180.14 | 152.97 | Upgrade
|
| EPS Growth | 16.51% | 10.69% | 5.56% | 22.51% | 17.76% | -1.35% | Upgrade
|
| Free Cash Flow | - | 27,272 | 36,327 | 23,884 | 20,408 | 17,406 | Upgrade
|
| Free Cash Flow Per Share | - | 261.10 | 338.05 | 214.09 | 176.23 | 148.48 | Upgrade
|
| Dividend Per Share | 170.000 | 130.000 | 100.000 | 90.000 | 73.000 | 50.000 | Upgrade
|
| Dividend Growth | 61.91% | 30.00% | 11.11% | 23.29% | 46.00% | 8.70% | Upgrade
|
| Gross Margin | - | 19.89% | 19.12% | 18.73% | 18.32% | 16.11% | Upgrade
|
| Operating Margin | 12.46% | 11.86% | 11.47% | 11.52% | 10.90% | 9.11% | Upgrade
|
| Profit Margin | 9.98% | 9.65% | 9.38% | 8.98% | 7.97% | 6.68% | Upgrade
|
| Free Cash Flow Margin | - | 9.77% | 13.62% | 8.71% | 7.80% | 6.49% | Upgrade
|
| EBITDA | 49,183 | 46,287 | 44,244 | 45,170 | 41,607 | 37,365 | Upgrade
|
| EBITDA Margin | - | 16.58% | 16.58% | 16.48% | 15.90% | 13.93% | Upgrade
|
| D&A For EBITDA | 12,846 | 13,191 | 13,651 | 13,589 | 13,082 | 12,914 | Upgrade
|
| EBIT | 36,337 | 33,096 | 30,593 | 31,581 | 28,525 | 24,451 | Upgrade
|
| EBIT Margin | - | 11.86% | 11.47% | 11.52% | 10.90% | 9.11% | Upgrade
|
| Effective Tax Rate | - | 29.16% | 29.54% | 29.56% | 31.57% | 30.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.