Sanritsu Corporation (TYO:9366)
928.00
+18.00 (1.98%)
Mar 10, 2026, 3:30 PM JST
Sanritsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 20,345 | 20,122 | 19,398 | 20,335 | 18,525 | 15,210 | Upgrade
|
| Revenue Growth (YoY) | 2.38% | 3.73% | -4.61% | 9.77% | 21.80% | -7.37% | Upgrade
|
| Cost of Revenue | 16,063 | 15,722 | 15,024 | 16,193 | 14,684 | 12,024 | Upgrade
|
| Gross Profit | 4,283 | 4,400 | 4,374 | 4,142 | 3,841 | 3,186 | Upgrade
|
| Selling, General & Admin | 3,230 | 3,250 | 3,341 | 2,998 | 2,690 | 2,501 | Upgrade
|
| Operating Expenses | 3,342 | 3,440 | 3,508 | 3,123 | 2,780 | 2,587 | Upgrade
|
| Operating Income | 940.15 | 960 | 866 | 1,019 | 1,061 | 599 | Upgrade
|
| Interest Expense | -143.82 | -79 | -72 | -81 | -80 | -93 | Upgrade
|
| Interest & Investment Income | 53.83 | 37 | 31 | 23 | 13 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -60.64 | -22 | 171 | 222 | 79 | -40 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.25 | -81 | -150 | 39 | 50 | 41 | Upgrade
|
| EBT Excluding Unusual Items | 814.77 | 815 | 846 | 1,222 | 1,123 | 519 | Upgrade
|
| Gain (Loss) on Sale of Investments | -113 | -113 | - | 39 | 21 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.77 | - | - | 131 | - | 1 | Upgrade
|
| Asset Writedown | -15 | -15 | -79 | -20 | -17 | - | Upgrade
|
| Other Unusual Items | -35.89 | - | - | 9 | -17 | 112 | Upgrade
|
| Pretax Income | 639.38 | 687 | 767 | 1,381 | 1,110 | 616 | Upgrade
|
| Income Tax Expense | 206.37 | 215 | 185 | 390 | 339 | 274 | Upgrade
|
| Earnings From Continuing Operations | 433.01 | 472 | 582 | 991 | 771 | 342 | Upgrade
|
| Minority Interest in Earnings | -5.02 | -4 | -10 | -11 | -12 | 25 | Upgrade
|
| Net Income | 427.99 | 468 | 572 | 980 | 759 | 367 | Upgrade
|
| Net Income to Common | 427.99 | 468 | 572 | 980 | 759 | 367 | Upgrade
|
| Net Income Growth | -28.58% | -18.18% | -41.63% | 29.12% | 106.81% | -23.22% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.71% | 0.68% | -1.14% | -0.40% | 0.83% | 0.88% | Upgrade
|
| EPS (Basic) | 76.21 | 83.76 | 103.16 | 174.90 | 135.08 | 65.68 | Upgrade
|
| EPS (Diluted) | 74.54 | 81.90 | 100.76 | 170.56 | 131.55 | 64.21 | Upgrade
|
| EPS Growth | -29.01% | -18.72% | -40.92% | 29.65% | 104.88% | -23.89% | Upgrade
|
| Free Cash Flow | - | 663 | 247 | 257 | 386 | 924 | Upgrade
|
| Free Cash Flow Per Share | - | 115.86 | 43.46 | 44.70 | 66.87 | 161.41 | Upgrade
|
| Dividend Per Share | 31.000 | 31.000 | 31.000 | 50.000 | 40.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | -38.00% | 25.00% | 100.00% | -23.08% | Upgrade
|
| Gross Margin | - | 21.87% | 22.55% | 20.37% | 20.73% | 20.95% | Upgrade
|
| Operating Margin | 4.62% | 4.77% | 4.46% | 5.01% | 5.73% | 3.94% | Upgrade
|
| Profit Margin | 2.10% | 2.33% | 2.95% | 4.82% | 4.10% | 2.41% | Upgrade
|
| Free Cash Flow Margin | - | 3.29% | 1.27% | 1.26% | 2.08% | 6.08% | Upgrade
|
| EBITDA | 1,819 | 1,792 | 1,635 | 1,786 | 1,798 | 1,333 | Upgrade
|
| EBITDA Margin | - | 8.91% | 8.43% | 8.78% | 9.71% | 8.76% | Upgrade
|
| D&A For EBITDA | 879.25 | 832 | 769 | 767 | 737 | 734 | Upgrade
|
| EBIT | 940.15 | 960 | 866 | 1,019 | 1,061 | 599 | Upgrade
|
| EBIT Margin | - | 4.77% | 4.46% | 5.01% | 5.73% | 3.94% | Upgrade
|
| Effective Tax Rate | - | 31.30% | 24.12% | 28.24% | 30.54% | 44.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.