Nippon Television Holdings, Inc. (TYO:9404)
Japan
· Delayed Price · Currency is JPY 3,275.00
+39.00 (1.21%)
At close: Mar 6, 2026
TYO:9404 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 487,042 | 461,915 | 423,523 | 413,979 | 406,395 | 391,335 | Upgrade
|
| Revenue Growth (YoY) | 8.01% | 9.06% | 2.31% | 1.87% | 3.85% | -8.27% | Upgrade
|
| Cost of Revenue | 304,248 | 298,945 | 281,582 | 271,785 | 253,541 | 267,915 | Upgrade
|
| Gross Profit | 182,794 | 162,970 | 141,941 | 142,194 | 152,854 | 123,420 | Upgrade
|
| Selling, General & Admin | 111,100 | 108,053 | 100,063 | 95,600 | 94,172 | 88,893 | Upgrade
|
| Operating Expenses | 111,100 | 108,053 | 100,063 | 95,600 | 94,172 | 88,893 | Upgrade
|
| Operating Income | 71,694 | 54,917 | 41,878 | 46,594 | 58,682 | 34,527 | Upgrade
|
| Interest Expense | -224 | -259 | -308 | -364 | -404 | -373 | Upgrade
|
| Interest & Investment Income | 6,265 | 5,188 | 4,655 | 4,427 | 3,535 | 4,365 | Upgrade
|
| Earnings From Equity Investments | 8,533 | 5,749 | 2,645 | 903 | 3,133 | 4,035 | Upgrade
|
| Currency Exchange Gain (Loss) | -85 | -182 | 208 | -31 | -34 | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | 365 | 310 | 425 | 246 | -76 | 345 | Upgrade
|
| EBT Excluding Unusual Items | 86,548 | 65,723 | 49,503 | 51,775 | 64,836 | 42,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,613 | 8,574 | 14,088 | -33 | 6,819 | 27,767 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -4 | -55 | 2 | -77 | -1,513 | Upgrade
|
| Asset Writedown | -5,339 | -5,311 | -12,333 | -1,863 | -2,566 | -21,415 | Upgrade
|
| Other Unusual Items | 3 | 107 | 517 | -800 | -196 | -2,350 | Upgrade
|
| Pretax Income | 91,824 | 69,089 | 51,720 | 49,081 | 68,816 | 45,432 | Upgrade
|
| Income Tax Expense | 26,393 | 21,663 | 16,266 | 14,486 | 21,292 | 21,854 | Upgrade
|
| Earnings From Continuing Operations | 65,431 | 47,426 | 35,454 | 34,595 | 47,524 | 23,578 | Upgrade
|
| Minority Interest in Earnings | -2,529 | -1,426 | -794 | -514 | -93 | 464 | Upgrade
|
| Net Income | 62,902 | 46,000 | 34,660 | 34,081 | 47,431 | 24,042 | Upgrade
|
| Net Income to Common | 62,902 | 46,000 | 34,660 | 34,081 | 47,431 | 24,042 | Upgrade
|
| Net Income Growth | 102.86% | 32.72% | 1.70% | -28.15% | 97.28% | -21.32% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 251 | 254 | 255 | 255 | 255 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 251 | 254 | 255 | 255 | 255 | Upgrade
|
| Shares Change (YoY) | 0.10% | -1.29% | -0.39% | - | -0.08% | -0.01% | Upgrade
|
| EPS (Basic) | 251.92 | 183.42 | 136.41 | 133.61 | 185.94 | 94.17 | Upgrade
|
| EPS (Diluted) | 249.82 | 183.37 | 136.18 | 133.28 | 185.66 | 93.93 | Upgrade
|
| EPS Growth | 102.63% | 34.65% | 2.17% | -28.21% | 97.66% | -21.43% | Upgrade
|
| Free Cash Flow | - | 39,507 | 37,466 | 37,273 | 45,948 | 28,081 | Upgrade
|
| Free Cash Flow Per Share | - | 157.53 | 147.46 | 146.12 | 180.13 | 110.00 | Upgrade
|
| Dividend Per Share | 30.000 | 40.000 | 37.000 | 37.000 | 37.000 | 35.000 | Upgrade
|
| Dividend Growth | -18.92% | 8.11% | - | - | 5.71% | - | Upgrade
|
| Gross Margin | 37.53% | 35.28% | 33.51% | 34.35% | 37.61% | 31.54% | Upgrade
|
| Operating Margin | 14.72% | 11.89% | 9.89% | 11.25% | 14.44% | 8.82% | Upgrade
|
| Profit Margin | 12.91% | 9.96% | 8.18% | 8.23% | 11.67% | 6.14% | Upgrade
|
| Free Cash Flow Margin | - | 8.55% | 8.85% | 9.00% | 11.31% | 7.18% | Upgrade
|
| EBITDA | 84,839 | 68,336 | 55,663 | 60,687 | 74,558 | 51,965 | Upgrade
|
| EBITDA Margin | 17.42% | 14.79% | 13.14% | 14.66% | 18.35% | 13.28% | Upgrade
|
| D&A For EBITDA | 13,145 | 13,419 | 13,785 | 14,093 | 15,876 | 17,438 | Upgrade
|
| EBIT | 71,694 | 54,917 | 41,878 | 46,594 | 58,682 | 34,527 | Upgrade
|
| EBIT Margin | 14.72% | 11.89% | 9.89% | 11.25% | 14.44% | 8.82% | Upgrade
|
| Effective Tax Rate | 28.74% | 31.36% | 31.45% | 29.51% | 30.94% | 48.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.