BSN Media Holdings, Inc. (TYO:9408)
Japan
· Delayed Price · Currency is JPY 2,600.00
0.00 (0.00%)
Mar 6, 2026, 1:02 PM JST
BSN Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 25,154 | 24,375 | 23,041 | 23,120 | 21,051 | 21,308 | Upgrade
|
| Revenue Growth (YoY) | 8.51% | 5.79% | -0.34% | 9.83% | -1.21% | -5.57% | Upgrade
|
| Cost of Revenue | 18,500 | 17,849 | 16,958 | 16,506 | 14,934 | 15,790 | Upgrade
|
| Gross Profit | 6,654 | 6,526 | 6,083 | 6,614 | 6,117 | 5,518 | Upgrade
|
| Selling, General & Admin | 4,999 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 | Upgrade
|
| Operating Expenses | 4,999 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 | Upgrade
|
| Operating Income | 1,655 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 | Upgrade
|
| Interest Expense | -17 | -15 | -11 | -10 | -11 | -12 | Upgrade
|
| Interest & Investment Income | 177 | 142 | 107 | 132 | 79 | 74 | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 47 | 90 | 58 | 30 | 60 | Upgrade
|
| EBT Excluding Unusual Items | 1,844 | 1,896 | 1,527 | 1,851 | 1,441 | 1,261 | Upgrade
|
| Gain (Loss) on Sale of Investments | 326 | 4 | -15 | -1 | 257 | 92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5 | - | - | - | -6 | Upgrade
|
| Asset Writedown | -23 | -24 | -23 | -41 | -53 | -47 | Upgrade
|
| Other Unusual Items | -1 | -1 | -2 | 94 | -2 | 26 | Upgrade
|
| Pretax Income | 2,146 | 1,870 | 1,487 | 1,903 | 1,643 | 1,326 | Upgrade
|
| Income Tax Expense | 618 | 628 | 539 | 605 | 585 | 454 | Upgrade
|
| Earnings From Continuing Operations | 1,528 | 1,242 | 948 | 1,298 | 1,058 | 872 | Upgrade
|
| Minority Interest in Earnings | -111 | -197 | -254 | -340 | -240 | -204 | Upgrade
|
| Net Income | 1,417 | 1,045 | 694 | 958 | 818 | 668 | Upgrade
|
| Net Income to Common | 1,417 | 1,045 | 694 | 958 | 818 | 668 | Upgrade
|
| Net Income Growth | 94.91% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.17% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 236.64 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 | Upgrade
|
| EPS (Diluted) | 236.64 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 | Upgrade
|
| EPS Growth | 95.24% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% | Upgrade
|
| Free Cash Flow | - | 1,162 | 686 | 536 | 2,168 | 575 | Upgrade
|
| Free Cash Flow Per Share | - | 193.73 | 114.37 | 89.36 | 361.45 | 95.86 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 7.500 | 7.500 | 7.500 | 7.500 | Upgrade
|
| Dividend Growth | 273.33% | 86.67% | - | - | - | - | Upgrade
|
| Gross Margin | 26.45% | 26.77% | 26.40% | 28.61% | 29.06% | 25.90% | Upgrade
|
| Operating Margin | 6.58% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% | Upgrade
|
| Profit Margin | 5.63% | 4.29% | 3.01% | 4.14% | 3.89% | 3.14% | Upgrade
|
| Free Cash Flow Margin | - | 4.77% | 2.98% | 2.32% | 10.30% | 2.70% | Upgrade
|
| EBITDA | 2,569 | 2,607 | 2,188 | 2,549 | 2,208 | 2,040 | Upgrade
|
| EBITDA Margin | 10.21% | 10.70% | 9.50% | 11.03% | 10.49% | 9.57% | Upgrade
|
| D&A For EBITDA | 913.5 | 885 | 847 | 878 | 865 | 901 | Upgrade
|
| EBIT | 1,655 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 | Upgrade
|
| EBIT Margin | 6.58% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% | Upgrade
|
| Effective Tax Rate | 28.80% | 33.58% | 36.25% | 31.79% | 35.61% | 34.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.