TV TOKYO Holdings Corporation (TYO:9413)
Japan
· Delayed Price · Currency is JPY 4,180.00
-80.00 (-1.88%)
Mar 9, 2026, 11:30 AM JST
TV TOKYO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 165,741 | 155,837 | 148,587 | 150,963 | 148,070 | 139,084 | Upgrade
|
| Revenue Growth (YoY) | 8.37% | 4.88% | -1.57% | 1.95% | 6.46% | -4.19% | Upgrade
|
| Cost of Revenue | 109,396 | 107,581 | 102,844 | 103,449 | 101,807 | 100,742 | Upgrade
|
| Gross Profit | 56,345 | 48,256 | 45,743 | 47,514 | 46,263 | 38,342 | Upgrade
|
| Selling, General & Admin | 41,529 | 39,440 | 36,206 | 36,897 | 36,206 | 31,499 | Upgrade
|
| Operating Expenses | 42,910 | 40,466 | 36,906 | 38,283 | 37,679 | 33,113 | Upgrade
|
| Operating Income | 13,435 | 7,790 | 8,837 | 9,231 | 8,584 | 5,229 | Upgrade
|
| Interest Expense | -55 | -39 | -24 | -23 | -24 | -25 | Upgrade
|
| Interest & Investment Income | 381 | 335 | 498 | 311 | 311 | 248 | Upgrade
|
| Earnings From Equity Investments | 144 | 130 | 198 | -204 | 106 | -232 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -9 | 43 | 4 | 123 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 58 | 46 | 46 | 59 | 59 | 137 | Upgrade
|
| EBT Excluding Unusual Items | 13,963 | 8,253 | 9,598 | 9,378 | 9,159 | 5,339 | Upgrade
|
| Gain (Loss) on Sale of Investments | 240 | 498 | 1,120 | 439 | 107 | 127 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23 | 23 | 2 | - | - | - | Upgrade
|
| Asset Writedown | -73 | -33 | -390 | -89 | -14 | -151 | Upgrade
|
| Other Unusual Items | - | - | -30 | 1 | -25 | -596 | Upgrade
|
| Pretax Income | 14,153 | 8,741 | 10,300 | 9,729 | 9,227 | 4,719 | Upgrade
|
| Income Tax Expense | 4,522 | 2,705 | 3,553 | 3,013 | 3,064 | 1,930 | Upgrade
|
| Earnings From Continuing Operations | 9,631 | 6,036 | 6,747 | 6,716 | 6,163 | 2,789 | Upgrade
|
| Minority Interest in Earnings | -10 | -2 | -11 | 8 | -139 | -214 | Upgrade
|
| Net Income | 9,621 | 6,034 | 6,736 | 6,724 | 6,024 | 2,575 | Upgrade
|
| Net Income to Common | 9,621 | 6,034 | 6,736 | 6,724 | 6,024 | 2,575 | Upgrade
|
| Net Income Growth | 61.35% | -10.42% | 0.18% | 11.62% | 133.94% | -0.58% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -1.27% | -0.79% | -1.57% | -1.74% | -0.79% | -0.06% | Upgrade
|
| EPS (Basic) | 360.93 | 224.31 | 248.44 | 244.09 | 214.87 | 91.12 | Upgrade
|
| EPS (Diluted) | 360.93 | 224.31 | 248.44 | 244.09 | 214.87 | 91.12 | Upgrade
|
| EPS Growth | 63.24% | -9.71% | 1.78% | 13.60% | 135.81% | -0.52% | Upgrade
|
| Free Cash Flow | - | 6,461 | 4,436 | 9,684 | 12,379 | 5,462 | Upgrade
|
| Free Cash Flow Per Share | - | 240.19 | 163.61 | 351.55 | 441.54 | 193.28 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 70.000 | 60.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 16.67% | 50.00% | - | Upgrade
|
| Gross Margin | - | 30.97% | 30.79% | 31.47% | 31.24% | 27.57% | Upgrade
|
| Operating Margin | 8.11% | 5.00% | 5.95% | 6.12% | 5.80% | 3.76% | Upgrade
|
| Profit Margin | 5.80% | 3.87% | 4.53% | 4.45% | 4.07% | 1.85% | Upgrade
|
| Free Cash Flow Margin | - | 4.15% | 2.99% | 6.42% | 8.36% | 3.93% | Upgrade
|
| EBITDA | 17,839 | 12,026 | 12,849 | 13,348 | 12,720 | 9,560 | Upgrade
|
| EBITDA Margin | - | 7.72% | 8.65% | 8.84% | 8.59% | 6.87% | Upgrade
|
| D&A For EBITDA | 4,404 | 4,236 | 4,012 | 4,117 | 4,136 | 4,331 | Upgrade
|
| EBIT | 13,435 | 7,790 | 8,837 | 9,231 | 8,584 | 5,229 | Upgrade
|
| EBIT Margin | - | 5.00% | 5.95% | 6.12% | 5.80% | 3.76% | Upgrade
|
| Effective Tax Rate | - | 30.95% | 34.49% | 30.97% | 33.21% | 40.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.