Forval RealStraight Inc. (TYO:9423)
112.00
-3.00 (-2.61%)
At close: Mar 10, 2026
Forval RealStraight Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '20 Dec 31, 2020 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | Mar '16 Mar 31, 2016 | 2015 - 2011 |
| Revenue | 1,779 | 1,752 | 1,517 | 1,281 | 1,146 | 925 | Upgrade
|
| Revenue Growth (YoY) | 4.28% | 15.49% | 18.42% | 11.78% | 23.89% | 34.84% | Upgrade
|
| Cost of Revenue | 884 | 890 | 733 | 593 | 532 | 433 | Upgrade
|
| Gross Profit | 895 | 862 | 784 | 688 | 614 | 492 | Upgrade
|
| Selling, General & Admin | 812 | 784 | 716 | 632 | 568 | 460 | Upgrade
|
| Operating Expenses | 812 | 784 | 716 | 632 | 568 | 460 | Upgrade
|
| Operating Income | 83 | 78 | 68 | 56 | 46 | 32 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | 1 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 84 | 78 | 69 | 56 | 46 | 32 | Upgrade
|
| Other Unusual Items | 7 | 18 | - | 2 | - | - | Upgrade
|
| Pretax Income | 91 | 96 | 69 | 58 | 46 | 32 | Upgrade
|
| Income Tax Expense | 30 | 35 | -31 | -10 | -27 | - | Upgrade
|
| Net Income | 61 | 61 | 100 | 68 | 73 | 32 | Upgrade
|
| Net Income to Common | 61 | 61 | 100 | 68 | 73 | 32 | Upgrade
|
| Net Income Growth | -44.55% | -39.00% | 47.06% | -6.85% | 128.13% | 100.00% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.72% | -0.11% | -0.14% | 0.36% | 0.06% | 6.33% | Upgrade
|
| EPS (Basic) | 2.59 | 2.60 | 4.27 | 2.91 | 3.12 | 1.37 | Upgrade
|
| EPS (Diluted) | 2.59 | 2.60 | 4.27 | 2.91 | 3.12 | 1.37 | Upgrade
|
| EPS Growth | -44.94% | -39.01% | 46.95% | -6.87% | 127.37% | 86.16% | Upgrade
|
| Free Cash Flow | - | 23 | 140 | 23 | 81 | 8 | Upgrade
|
| Free Cash Flow Per Share | - | 0.98 | 5.97 | 0.98 | 3.46 | 0.34 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.400 | 1.200 | 1.000 | - | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 16.67% | 20.00% | - | - | Upgrade
|
| Gross Margin | 50.31% | 49.20% | 51.68% | 53.71% | 53.58% | 53.19% | Upgrade
|
| Operating Margin | 4.67% | 4.45% | 4.48% | 4.37% | 4.01% | 3.46% | Upgrade
|
| Profit Margin | 3.43% | 3.48% | 6.59% | 5.31% | 6.37% | 3.46% | Upgrade
|
| Free Cash Flow Margin | - | 1.31% | 9.23% | 1.80% | 7.07% | 0.86% | Upgrade
|
| EBITDA | 85 | 80 | 70 | 57 | - | - | Upgrade
|
| EBITDA Margin | 4.78% | 4.57% | 4.61% | 4.45% | - | - | Upgrade
|
| D&A For EBITDA | 2 | 2 | 2 | 1 | - | - | Upgrade
|
| EBIT | 83 | 78 | 68 | 56 | 46 | 32 | Upgrade
|
| EBIT Margin | 4.67% | 4.45% | 4.48% | 4.37% | 4.01% | 3.46% | Upgrade
|
| Effective Tax Rate | 32.97% | 36.46% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 20 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.