Fibergate Inc. (TYO:9450)
Japan
· Delayed Price · Currency is JPY 683.00
+8.00 (1.19%)
Mar 10, 2026, 9:56 AM JST
Fibergate Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 13,288 | 13,070 | 12,613 | 12,795 | 10,624 | 8,491 | Upgrade
|
| Revenue Growth (YoY) | -0.56% | 3.62% | -1.42% | 20.43% | 25.12% | 14.37% | Upgrade
|
| Cost of Revenue | 7,853 | 7,641 | 6,795 | 7,054 | 5,785 | 4,141 | Upgrade
|
| Gross Profit | 5,435 | 5,429 | 5,818 | 5,741 | 4,839 | 4,350 | Upgrade
|
| Selling, General & Admin | 3,536 | 3,470 | 3,430 | 3,400 | 3,117 | 2,768 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 21 | 5 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 64 | 23 | Upgrade
|
| Operating Expenses | 3,536 | 3,470 | 3,430 | 3,421 | 3,187 | 2,791 | Upgrade
|
| Operating Income | 1,899 | 1,959 | 2,388 | 2,320 | 1,652 | 1,559 | Upgrade
|
| Interest Expense | -26 | -23 | -23 | -29 | -24 | -19 | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -2 | -2 | -3 | -6 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 7 | 31 | 1 | -19 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 1,880 | 1,942 | 2,394 | 2,289 | 1,603 | 1,542 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 24 | - | - | Upgrade
|
| Asset Writedown | -54 | -52 | -51 | -143 | -20 | -66 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | - | - | Upgrade
|
| Pretax Income | 1,826 | 1,890 | 2,303 | 2,169 | 1,583 | 1,476 | Upgrade
|
| Income Tax Expense | 564 | 581 | 732 | 687 | 510 | 457 | Upgrade
|
| Earnings From Continuing Operations | 1,262 | 1,309 | 1,571 | 1,482 | 1,073 | 1,019 | Upgrade
|
| Net Income to Company | - | 1,309 | 1,571 | 1,482 | 1,073 | 1,019 | Upgrade
|
| Minority Interest in Earnings | 25 | 10 | -4 | - | - | - | Upgrade
|
| Net Income | 1,287 | 1,319 | 1,567 | 1,482 | 1,073 | 1,019 | Upgrade
|
| Net Income to Common | 1,287 | 1,319 | 1,567 | 1,482 | 1,073 | 1,019 | Upgrade
|
| Net Income Growth | -13.62% | -15.83% | 5.73% | 38.12% | 5.30% | 41.14% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.46% | -0.30% | -0.04% | -0.20% | -0.23% | Upgrade
|
| EPS (Basic) | 63.83 | 65.18 | 77.17 | 72.65 | 52.57 | 50.09 | Upgrade
|
| EPS (Diluted) | 63.74 | 65.07 | 76.95 | 72.58 | 52.52 | 49.78 | Upgrade
|
| EPS Growth | -13.08% | -15.44% | 6.02% | 38.20% | 5.50% | 41.38% | Upgrade
|
| Free Cash Flow | 1,245 | 1,599 | 502 | 1,883 | 95 | -498 | Upgrade
|
| Free Cash Flow Per Share | 61.67 | 78.86 | 24.64 | 92.16 | 4.65 | -24.32 | Upgrade
|
| Dividend Per Share | 13.500 | 27.000 | 17.500 | 8.000 | 4.500 | 4.000 | Upgrade
|
| Dividend Growth | -48.08% | 54.29% | 118.75% | 77.78% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 40.90% | 41.54% | 46.13% | 44.87% | 45.55% | 51.23% | Upgrade
|
| Operating Margin | 14.29% | 14.99% | 18.93% | 18.13% | 15.55% | 18.36% | Upgrade
|
| Profit Margin | 9.69% | 10.09% | 12.42% | 11.58% | 10.10% | 12.00% | Upgrade
|
| Free Cash Flow Margin | 9.37% | 12.23% | 3.98% | 14.72% | 0.89% | -5.87% | Upgrade
|
| EBITDA | 3,623 | 3,685 | 4,038 | 3,783 | 2,872 | 2,556 | Upgrade
|
| EBITDA Margin | 27.27% | 28.19% | 32.01% | 29.57% | 27.03% | 30.10% | Upgrade
|
| D&A For EBITDA | 1,724 | 1,726 | 1,650 | 1,463 | 1,220 | 997 | Upgrade
|
| EBIT | 1,899 | 1,959 | 2,388 | 2,320 | 1,652 | 1,559 | Upgrade
|
| EBIT Margin | 14.29% | 14.99% | 18.93% | 18.13% | 15.55% | 18.36% | Upgrade
|
| Effective Tax Rate | 30.89% | 30.74% | 31.79% | 31.67% | 32.22% | 30.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.