Aidma Marketing Communication Corporation (TYO:9466)
Japan
· Delayed Price · Currency is JPY 241.00
+2.00 (0.84%)
Mar 10, 2026, 3:30 PM JST
TYO:9466 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 4,755 | 5,586 | 5,837 | 5,955 | 6,117 | 6,095 | Upgrade
|
| Revenue Growth (YoY) | -19.56% | -4.30% | -1.98% | -2.65% | 0.36% | -34.97% | Upgrade
|
| Cost of Revenue | 3,546 | 4,194 | 4,517 | 4,578 | 4,773 | 4,849 | Upgrade
|
| Gross Profit | 1,209 | 1,392 | 1,320 | 1,377 | 1,344 | 1,246 | Upgrade
|
| Selling, General & Admin | 968 | 1,018 | 1,018 | 1,038 | 1,089 | 997 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 21 | 21 | 36 | Upgrade
|
| Operating Expenses | 985 | 1,032 | 1,018 | 1,059 | 1,110 | 1,033 | Upgrade
|
| Operating Income | 224 | 360 | 302 | 318 | 234 | 213 | Upgrade
|
| Interest Expense | -4 | -2 | -1 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 20 | 17 | 5 | 18 | 11 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | - | 2 | - | 7 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5 | -13 | 14 | 34 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 242 | 380 | 295 | 349 | 286 | 250 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | -15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 4 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -4 | -15 | -336 | -180 | -300 | Upgrade
|
| Other Unusual Items | -31 | 22 | -5 | 3 | -4 | -268 | Upgrade
|
| Pretax Income | 200 | 387 | 275 | 16 | 102 | -318 | Upgrade
|
| Income Tax Expense | -158 | -86 | 117 | 148 | 40 | 96 | Upgrade
|
| Net Income | 358 | 473 | 158 | -132 | 62 | -414 | Upgrade
|
| Net Income to Common | 358 | 473 | 158 | -132 | 62 | -414 | Upgrade
|
| Net Income Growth | 4.68% | 199.37% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | -0.43% | -2.85% | Upgrade
|
| EPS (Basic) | 27.36 | 36.16 | 12.08 | -10.09 | 4.74 | -31.52 | Upgrade
|
| EPS (Diluted) | 27.36 | 36.16 | 12.08 | -10.09 | 4.74 | -31.52 | Upgrade
|
| EPS Growth | 4.65% | 199.37% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 213 | 240 | 342 | 233 | 351 | Upgrade
|
| Free Cash Flow Per Share | - | 16.29 | 18.35 | 26.15 | 17.82 | 26.72 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 9.000 | 9.000 | 9.000 | 9.000 | Upgrade
|
| Dividend Growth | 233.33% | 66.67% | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 25.43% | 24.92% | 22.61% | 23.12% | 21.97% | 20.44% | Upgrade
|
| Operating Margin | 4.71% | 6.44% | 5.17% | 5.34% | 3.82% | 3.50% | Upgrade
|
| Profit Margin | 7.53% | 8.47% | 2.71% | -2.22% | 1.01% | -6.79% | Upgrade
|
| Free Cash Flow Margin | - | 3.81% | 4.11% | 5.74% | 3.81% | 5.76% | Upgrade
|
| EBITDA | 281.5 | 419 | 363 | 397 | 371 | 410 | Upgrade
|
| EBITDA Margin | 5.92% | 7.50% | 6.22% | 6.67% | 6.07% | 6.73% | Upgrade
|
| D&A For EBITDA | 57.5 | 59 | 61 | 79 | 137 | 197 | Upgrade
|
| EBIT | 224 | 360 | 302 | 318 | 234 | 213 | Upgrade
|
| EBIT Margin | 4.71% | 6.44% | 5.17% | 5.34% | 3.82% | 3.50% | Upgrade
|
| Effective Tax Rate | - | - | 42.55% | 925.00% | 39.22% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.