Chuokeizai-Sha Holdings, Inc. (TYO:9476)
980.00
+20.00 (2.08%)
Mar 10, 2026, 9:41 AM JST
Chuokeizai-Sha Holdings Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 3,219 | 3,256 | 3,100 | 3,031 | 3,169 | 3,155 | Upgrade
|
| Revenue Growth (YoY) | 2.16% | 5.03% | 2.28% | -4.35% | 0.44% | 4.85% | Upgrade
|
| Cost of Revenue | 2,023 | 2,056 | 2,007 | 1,977 | 2,109 | 2,071 | Upgrade
|
| Gross Profit | 1,196 | 1,200 | 1,093 | 1,054 | 1,060 | 1,084 | Upgrade
|
| Selling, General & Admin | 917 | 924 | 913 | 939 | 897 | 911 | Upgrade
|
| Other Operating Expenses | 20 | 20 | 37 | 15 | 13 | 8 | Upgrade
|
| Operating Expenses | 959 | 966 | 973 | 964 | 914 | 923 | Upgrade
|
| Operating Income | 237 | 234 | 120 | 90 | 146 | 161 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | -2 | - | - | Upgrade
|
| Interest & Investment Income | 16 | 16 | 12 | 11 | 10 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | - | -2 | - | 5 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 7 | -1 | 4 | 8 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 257 | 255 | 127 | 103 | 169 | 183 | Upgrade
|
| Gain (Loss) on Sale of Investments | 96 | 58 | - | - | 75 | - | Upgrade
|
| Asset Writedown | - | - | -151 | - | - | - | Upgrade
|
| Pretax Income | 353 | 313 | -24 | 103 | 244 | 183 | Upgrade
|
| Income Tax Expense | 74 | 68 | 148 | 49 | 72 | 36 | Upgrade
|
| Net Income | 279 | 245 | -172 | 54 | 172 | 147 | Upgrade
|
| Net Income to Common | 279 | 245 | -172 | 54 | 172 | 147 | Upgrade
|
| Net Income Growth | - | - | - | -68.61% | 17.01% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.98% | 1.92% | 1.85% | - | - | - | Upgrade
|
| EPS (Basic) | 72.05 | 63.27 | -45.28 | 14.48 | 46.11 | 39.41 | Upgrade
|
| EPS (Diluted) | 72.05 | 63.27 | -45.28 | 14.48 | 46.11 | 39.41 | Upgrade
|
| EPS Growth | - | - | - | -68.61% | 17.01% | - | Upgrade
|
| Free Cash Flow | - | 359 | 410 | -661 | -327 | 1 | Upgrade
|
| Free Cash Flow Per Share | - | 92.72 | 107.92 | -177.21 | -87.67 | 0.27 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 37.15% | 36.85% | 35.26% | 34.77% | 33.45% | 34.36% | Upgrade
|
| Operating Margin | 7.36% | 7.19% | 3.87% | 2.97% | 4.61% | 5.10% | Upgrade
|
| Profit Margin | 8.67% | 7.52% | -5.55% | 1.78% | 5.43% | 4.66% | Upgrade
|
| Free Cash Flow Margin | - | 11.03% | 13.23% | -21.81% | -10.32% | 0.03% | Upgrade
|
| EBITDA | 284.75 | 282 | 169 | 118 | 159 | 176 | Upgrade
|
| EBITDA Margin | 8.85% | 8.66% | 5.45% | 3.89% | 5.02% | 5.58% | Upgrade
|
| D&A For EBITDA | 47.75 | 48 | 49 | 28 | 13 | 15 | Upgrade
|
| EBIT | 237 | 234 | 120 | 90 | 146 | 161 | Upgrade
|
| EBIT Margin | 7.36% | 7.19% | 3.87% | 2.97% | 4.61% | 5.10% | Upgrade
|
| Effective Tax Rate | 20.96% | 21.73% | - | 47.57% | 29.51% | 19.67% | Upgrade
|
| Advertising Expenses | - | 81 | 77 | 94 | 94 | 94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.