MicroAd, Inc. (TYO:9553)
Japan
· Delayed Price · Currency is JPY 865.00
+33.00 (3.97%)
Mar 10, 2026, 9:34 AM JST
MicroAd Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 16,354 | 15,670 | 13,712 | 12,868 | 12,227 | 11,671 | Upgrade
|
| Revenue Growth (YoY) | 15.63% | 14.28% | 6.56% | 5.24% | 4.76% | 6.91% | Upgrade
|
| Cost of Revenue | 11,224 | 10,862 | 9,633 | 8,739 | 8,441 | 8,672 | Upgrade
|
| Gross Profit | 5,130 | 4,808 | 4,079 | 4,129 | 3,786 | 2,999 | Upgrade
|
| Selling, General & Admin | 4,241 | 4,195 | 3,772 | 3,296 | 3,159 | 2,812 | Upgrade
|
| Operating Expenses | 4,241 | 4,195 | 3,772 | 3,296 | 3,159 | 2,812 | Upgrade
|
| Operating Income | 889 | 613 | 307 | 833 | 627 | 187 | Upgrade
|
| Interest Expense | -26 | -24 | -11 | -4 | -11 | -8 | Upgrade
|
| Interest & Investment Income | 16 | 16 | 8 | 3 | 2 | 2 | Upgrade
|
| Earnings From Equity Investments | -73 | -60 | -10 | - | -14 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | 58 | 38 | -10 | -76 | 1 | -49 | Upgrade
|
| Other Non Operating Income (Expenses) | -17 | -23 | 7 | 5 | -13 | - | Upgrade
|
| EBT Excluding Unusual Items | 847 | 560 | 291 | 761 | 592 | 154 | Upgrade
|
| Gain (Loss) on Sale of Investments | -294 | -340 | 75 | 18 | -76 | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | -20 | -9 | - | - | - | Upgrade
|
| Asset Writedown | -141 | -137 | - | - | - | - | Upgrade
|
| Other Unusual Items | -49 | -49 | - | 2 | 3 | -36 | Upgrade
|
| Pretax Income | 350 | 14 | 357 | 781 | 519 | 127 | Upgrade
|
| Income Tax Expense | -204 | -216 | 81 | 150 | -58 | 116 | Upgrade
|
| Earnings From Continuing Operations | 554 | 230 | 276 | 631 | 577 | 11 | Upgrade
|
| Net Income to Company | - | 230 | 276 | 631 | 577 | 11 | Upgrade
|
| Minority Interest in Earnings | -33 | -35 | 6 | -66 | -81 | -49 | Upgrade
|
| Net Income | 521 | 195 | 282 | 565 | 496 | -38 | Upgrade
|
| Net Income to Common | 521 | 195 | 282 | 565 | 496 | -38 | Upgrade
|
| Net Income Growth | 303.88% | -30.85% | -50.09% | 13.91% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 28 | 27 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 28 | 28 | 26 | 25 | Upgrade
|
| Shares Change (YoY) | -1.80% | -2.54% | -1.03% | 11.07% | 3.99% | 0.27% | Upgrade
|
| EPS (Basic) | 19.03 | 7.10 | 10.24 | 20.86 | 19.63 | -1.54 | Upgrade
|
| EPS (Diluted) | 18.94 | 7.10 | 10.03 | 19.85 | 19.36 | -1.54 | Upgrade
|
| EPS Growth | 310.68% | -29.21% | -49.47% | 2.51% | - | - | Upgrade
|
| Free Cash Flow | - | 697 | 162 | 92 | 656 | - | Upgrade
|
| Free Cash Flow Per Share | - | 25.38 | 5.75 | 3.23 | 25.59 | - | Upgrade
|
| Gross Margin | 31.37% | 30.68% | 29.75% | 32.09% | 30.96% | 25.70% | Upgrade
|
| Operating Margin | 5.44% | 3.91% | 2.24% | 6.47% | 5.13% | 1.60% | Upgrade
|
| Profit Margin | 3.19% | 1.24% | 2.06% | 4.39% | 4.06% | -0.33% | Upgrade
|
| Free Cash Flow Margin | - | 4.45% | 1.18% | 0.71% | 5.37% | - | Upgrade
|
| EBITDA | 1,269 | 970 | 571 | 995 | 739 | - | Upgrade
|
| EBITDA Margin | 7.76% | 6.19% | 4.16% | 7.73% | 6.04% | - | Upgrade
|
| D&A For EBITDA | 380.25 | 357 | 264 | 162 | 112 | - | Upgrade
|
| EBIT | 889 | 613 | 307 | 833 | 627 | 187 | Upgrade
|
| EBIT Margin | 5.44% | 3.91% | 2.24% | 6.47% | 5.13% | 1.60% | Upgrade
|
| Effective Tax Rate | - | - | 22.69% | 19.21% | - | 91.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.