AViC Co., Ltd. (TYO:9554)
1,449.00
+79.00 (5.77%)
Mar 10, 2026, 3:30 PM JST
AViC Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 | Sep '17 Sep 30, 2017 |
| Revenue | 2,982 | 2,680 | 1,934 | 236.3 | 38.05 | 11.2 |
| Revenue Growth (YoY) | 50.83% | 38.57% | 718.44% | 521.05% | 239.88% | - |
| Cost of Revenue | 1,209 | 1,052 | 799 | 123.36 | 2.04 | 9.52 |
| Gross Profit | 1,773 | 1,628 | 1,135 | 112.94 | 36.01 | 1.67 |
| Selling, General & Admin | 1,004 | 904 | 689 | - | - | - |
| Other Operating Expenses | - | - | - | 112.09 | 31.57 | 8.92 |
| Operating Expenses | 1,004 | 904 | 689 | 112.09 | 33.01 | 11.08 |
| Operating Income | 769 | 724 | 446 | 0.85 | 3 | -9.41 |
| Interest Expense | -5 | -4 | -1 | -0.45 | - | -0.07 |
| Interest & Investment Income | 2 | 2 | - | - | - | - |
| Other Non Operating Income (Expenses) | 11 | 9 | -3 | 1.62 | -1.3 | 0.08 |
| EBT Excluding Unusual Items | 777 | 731 | 442 | 2.02 | 1.7 | -9.4 |
| Gain (Loss) on Sale of Assets | 4 | 4 | - | - | - | - |
| Pretax Income | 781 | 735 | 442 | 2.02 | 1.7 | -9.4 |
| Income Tax Expense | 216 | 197 | 133 | 0.17 | 0.18 | 0.07 |
| Earnings From Continuing Operations | 565 | 538 | 309 | 1.85 | 1.52 | -9.47 |
| Net Income to Company | - | 538 | 309 | - | - | - |
| Minority Interest in Earnings | - | 1 | 1 | - | - | - |
| Net Income | 565 | 539 | 310 | 1.85 | 1.52 | -9.47 |
| Net Income to Common | 565 | 539 | 310 | 1.85 | 1.52 | -9.47 |
| Net Income Growth | 53.53% | 73.87% | 16638.66% | 21.76% | - | - |
| Shares Outstanding (Basic) | 6 | 6 | 6 | - | - | - |
| Shares Outstanding (Diluted) | 6 | 6 | 6 | - | - | - |
| Shares Change (YoY) | 3.59% | 2.48% | - | - | - | - |
| EPS (Basic) | 90.53 | 87.07 | 50.55 | - | - | - |
| EPS (Diluted) | 88.42 | 85.28 | 50.22 | - | - | - |
| EPS Growth | 48.38% | 69.81% | - | - | - | - |
| Free Cash Flow | - | 657 | 254 | - | - | - |
| Free Cash Flow Per Share | - | 103.83 | 41.14 | - | - | - |
| Gross Margin | 59.46% | 60.75% | 58.69% | 47.79% | 94.64% | 14.95% |
| Operating Margin | 25.79% | 27.02% | 23.06% | 0.36% | 7.90% | -84.03% |
| Profit Margin | 18.95% | 20.11% | 16.03% | 0.78% | 4.00% | -84.56% |
| Free Cash Flow Margin | - | 24.52% | 13.13% | - | - | - |
| EBITDA | 834.25 | 786 | 495 | - | 4.44 | -7.25 |
| EBITDA Margin | 27.98% | 29.33% | 25.60% | - | 11.68% | -64.74% |
| D&A For EBITDA | 65.25 | 62 | 49 | - | - | - |
| EBIT | 769 | 724 | 446 | 0.85 | 3 | -9.41 |
| EBIT Margin | 25.79% | 27.02% | 23.06% | 0.36% | 7.90% | -84.03% |
| Effective Tax Rate | 27.66% | 26.80% | 30.09% | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.