INTLOOP Inc. (TYO:9556)
Japan
· Delayed Price · Currency is JPY 2,715.00
-81.00 (-2.90%)
Mar 10, 2026, 9:34 AM JST
INTLOOP Cash Flow Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2019 | FY 2018 | 2017 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | 2017 - 2015 |
| Net Income | - | 2,186 | 1,433 | - | - | - | Upgrade
|
| Depreciation & Amortization | - | 214 | 90 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 30 | 12 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 66 | - | - | - | Upgrade
|
| Other Operating Activities | - | -533 | -496 | - | - | - | Upgrade
|
| Change in Accounts Receivable | - | -556 | -396 | - | - | - | Upgrade
|
| Change in Inventory | - | -23 | 27 | - | - | - | Upgrade
|
| Change in Accounts Payable | - | 558 | 497 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | -137 | -6 | - | - | - | Upgrade
|
| Operating Cash Flow | - | 1,739 | 1,227 | - | - | - | Upgrade
|
| Operating Cash Flow Growth | - | 41.73% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -478 | -200 | - | - | - | Upgrade
|
| Cash Acquisitions | - | -562 | 43 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -382 | -18 | - | - | - | Upgrade
|
| Investment in Securities | - | -871 | -399 | - | - | - | Upgrade
|
| Other Investing Activities | - | 93 | -198 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -2,250 | -806 | - | - | - | Upgrade
|
| Short-Term Debt Issued | - | - | 300 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 1,240 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 1,540 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -700 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -410 | -359 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -1,110 | -359 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,110 | 1,181 | - | - | - | Upgrade
|
| Issuance of Common Stock | - | 9 | 11 | - | - | - | Upgrade
|
| Other Financing Activities | - | -25 | 69 | - | - | - | Upgrade
|
| Financing Cash Flow | - | -1,126 | 1,261 | - | - | - | Upgrade
|
| Net Cash Flow | - | -1,637 | 1,682 | - | - | - | Upgrade
|
| Free Cash Flow | - | 1,261 | 1,027 | - | - | - | Upgrade
|
| Free Cash Flow Growth | - | 22.79% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 3.76% | 3.79% | - | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 133.76 | 109.01 | - | - | - | Upgrade
|
| Cash Interest Paid | - | 28 | 21 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 534 | 499 | - | - | - | Upgrade
|
| Levered Free Cash Flow | - | 643.75 | - | - | - | - | Upgrade
|
| Unlevered Free Cash Flow | - | 661.25 | - | - | - | - | Upgrade
|
| Change in Working Capital | - | -158 | 122 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.