PROGRIT Inc. (TYO:9560)
Japan
· Delayed Price · Currency is JPY 746.00
+23.00 (3.18%)
Mar 10, 2026, 3:30 PM JST
PROGRIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 |
| Revenue | 6,002 | 5,747 | 4,453 | 3,023 | 2,252 | 1,981 | Upgrade
|
| Revenue Growth (YoY) | 23.78% | 29.06% | 47.30% | 34.24% | 13.68% | -9.25% | Upgrade
|
| Cost of Revenue | 1,548 | 1,492 | 1,254 | 883 | 742 | 797 | Upgrade
|
| Gross Profit | 4,454 | 4,255 | 3,199 | 2,140 | 1,510 | 1,184 | Upgrade
|
| Selling, General & Admin | 3,247 | 3,052 | 2,375 | 1,643 | 1,184 | 1,229 | Upgrade
|
| Operating Expenses | 3,247 | 3,052 | 2,375 | 1,643 | 1,184 | 1,229 | Upgrade
|
| Operating Income | 1,207 | 1,203 | 824 | 497 | 326 | -45 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -2 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 4 | 4 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 1 | -6 | -3 | -3 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,212 | 1,207 | 817 | 492 | 320 | -46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -64 | Upgrade
|
| Pretax Income | 1,212 | 1,207 | 817 | 492 | 320 | -110 | Upgrade
|
| Income Tax Expense | 342 | 319 | 207 | 132 | 133 | -34 | Upgrade
|
| Net Income | 870 | 888 | 610 | 360 | 187 | -76 | Upgrade
|
| Net Income to Common | 870 | 888 | 610 | 360 | 187 | -76 | Upgrade
|
| Net Income Growth | 21.34% | 45.57% | 69.44% | 92.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -1.14% | -0.25% | 1.64% | 265.06% | 2.40% | 0.05% | Upgrade
|
| EPS (Basic) | 69.78 | 71.09 | 49.88 | 31.24 | 54.40 | -22.64 | Upgrade
|
| EPS (Diluted) | 68.70 | 69.80 | 47.83 | 28.69 | 54.40 | -22.64 | Upgrade
|
| EPS Growth | 22.73% | 45.93% | 66.71% | -47.27% | - | - | Upgrade
|
| Free Cash Flow | - | 847 | 1,022 | 795 | 492 | - | Upgrade
|
| Free Cash Flow Per Share | - | 66.58 | 80.14 | 63.36 | 143.14 | - | Upgrade
|
| Gross Margin | 74.21% | 74.04% | 71.84% | 70.79% | 67.05% | 59.77% | Upgrade
|
| Operating Margin | 20.11% | 20.93% | 18.50% | 16.44% | 14.48% | -2.27% | Upgrade
|
| Profit Margin | 14.49% | 15.45% | 13.70% | 11.91% | 8.30% | -3.84% | Upgrade
|
| Free Cash Flow Margin | - | 14.74% | 22.95% | 26.30% | 21.85% | - | Upgrade
|
| EBITDA | 1,262 | 1,252 | 848 | 516 | 345 | - | Upgrade
|
| EBITDA Margin | 21.03% | 21.79% | 19.04% | 17.07% | 15.32% | - | Upgrade
|
| D&A For EBITDA | 55.25 | 49 | 24 | 19 | 19 | - | Upgrade
|
| EBIT | 1,207 | 1,203 | 824 | 497 | 326 | -45 | Upgrade
|
| EBIT Margin | 20.11% | 20.93% | 18.50% | 16.44% | 14.48% | -2.27% | Upgrade
|
| Effective Tax Rate | 28.22% | 26.43% | 25.34% | 26.83% | 41.56% | - | Upgrade
|
| Advertising Expenses | - | 1,411 | 968 | 507 | 361 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.