FCE Inc. (TYO:9564)
Japan
· Delayed Price · Currency is JPY 546.00
+14.00 (2.63%)
Mar 10, 2026, 3:30 PM JST
FCE Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| Revenue | 6,311 | 6,099 | 5,006 | 4,174 | 3,753 | 3,522 | Upgrade
|
| Revenue Growth (YoY) | 18.14% | 21.83% | 19.93% | 11.22% | 6.56% | 6.34% | Upgrade
|
| Cost of Revenue | 2,080 | 2,018 | 1,551 | 1,298 | 1,208 | 1,212 | Upgrade
|
| Gross Profit | 4,231 | 4,081 | 3,455 | 2,876 | 2,545 | 2,310 | Upgrade
|
| Selling, General & Admin | 3,257 | 3,160 | 2,726 | 2,282 | 2,091 | 1,978 | Upgrade
|
| Research & Development | - | - | 1 | 1 | - | - | Upgrade
|
| Other Operating Expenses | 4 | 4 | - | 11 | - | - | Upgrade
|
| Operating Expenses | 3,266 | 3,169 | 2,733 | 2,294 | 2,091 | 1,978 | Upgrade
|
| Operating Income | 965 | 912 | 722 | 582 | 454 | 332 | Upgrade
|
| Interest Expense | -3 | -3 | -3 | - | - | -1 | Upgrade
|
| Interest & Investment Income | 35 | 34 | 9 | 4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -4 | -11 | -12 | 2 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 995 | 939 | 717 | 574 | 456 | 343 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18 | -14 | - | -70 | - | -27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -10 | - | -2 | - | Upgrade
|
| Asset Writedown | -16 | -16 | - | - | - | - | Upgrade
|
| Pretax Income | 997 | 909 | 707 | 504 | 454 | 316 | Upgrade
|
| Income Tax Expense | 280 | 247 | 205 | 186 | 155 | 105 | Upgrade
|
| Net Income | 717 | 662 | 502 | 318 | 299 | 211 | Upgrade
|
| Net Income to Common | 717 | 662 | 502 | 318 | 299 | 211 | Upgrade
|
| Net Income Growth | 26.68% | 31.87% | 57.86% | 6.35% | 41.71% | 75.83% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 19 | 18 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 21 | 20 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 9.12% | 12.59% | 3.42% | 21.99% | -8.30% | - | Upgrade
|
| EPS (Basic) | 32.58 | 30.15 | 26.39 | 17.38 | 18.10 | 11.71 | Upgrade
|
| EPS (Diluted) | 30.52 | 28.23 | 24.10 | 15.83 | 18.10 | 11.71 | Upgrade
|
| EPS Growth | 16.17% | 17.14% | 52.27% | -12.56% | 54.53% | 75.83% | Upgrade
|
| Free Cash Flow | - | 1,010 | 488 | 480 | 154 | - | Upgrade
|
| Free Cash Flow Per Share | - | 43.04 | 23.41 | 23.82 | 9.32 | - | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 6.000 | - | - | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 67.04% | 66.91% | 69.02% | 68.90% | 67.81% | 65.59% | Upgrade
|
| Operating Margin | 15.29% | 14.95% | 14.42% | 13.94% | 12.10% | 9.43% | Upgrade
|
| Profit Margin | 11.36% | 10.85% | 10.03% | 7.62% | 7.97% | 5.99% | Upgrade
|
| Free Cash Flow Margin | - | 16.56% | 9.75% | 11.50% | 4.10% | - | Upgrade
|
| EBITDA | 1,065 | 1,005 | 787 | 624 | 500 | - | Upgrade
|
| EBITDA Margin | 16.88% | 16.48% | 15.72% | 14.95% | 13.32% | - | Upgrade
|
| D&A For EBITDA | 100 | 93 | 65 | 42 | 46 | - | Upgrade
|
| EBIT | 965 | 912 | 722 | 582 | 454 | 332 | Upgrade
|
| EBIT Margin | 15.29% | 14.95% | 14.42% | 13.94% | 12.10% | 9.43% | Upgrade
|
| Effective Tax Rate | 28.08% | 27.17% | 29.00% | 36.91% | 34.14% | 33.23% | Upgrade
|
| Advertising Expenses | - | 247 | 266 | 244 | 285 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.