LuckLand Co., Ltd. (TYO:9612)
Japan
· Delayed Price · Currency is JPY 1,661.00
+29.00 (1.78%)
Mar 10, 2026, 3:30 PM JST
LuckLand Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 56,574 | 47,659 | 45,116 | 41,027 | 35,888 | Upgrade
|
| Revenue Growth (YoY) | 18.71% | 5.64% | 9.97% | 14.32% | -3.66% | Upgrade
|
| Cost of Revenue | 46,823 | 41,681 | 39,533 | 35,814 | 31,115 | Upgrade
|
| Gross Profit | 9,751 | 5,978 | 5,583 | 5,213 | 4,773 | Upgrade
|
| Selling, General & Admin | 5,717 | 5,744 | 4,992 | 5,497 | 5,036 | Upgrade
|
| Operating Expenses | 5,717 | 5,739 | 5,123 | 5,529 | 5,033 | Upgrade
|
| Operating Income | 4,034 | 239 | 460 | -316 | -260 | Upgrade
|
| Interest Expense | -55 | -93 | -45 | -48 | -53 | Upgrade
|
| Interest & Investment Income | 25 | 52 | 61 | 77 | 113 | Upgrade
|
| Currency Exchange Gain (Loss) | 25 | 118 | 75 | 137 | 56 | Upgrade
|
| Other Non Operating Income (Expenses) | 121 | 71 | 59 | 247 | 71 | Upgrade
|
| EBT Excluding Unusual Items | 4,150 | 387 | 610 | 97 | -73 | Upgrade
|
| Gain (Loss) on Sale of Investments | -77 | 416 | 738 | 49 | 124 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31 | -3 | 8 | 3 | 80 | Upgrade
|
| Asset Writedown | -194 | -40 | -32 | -71 | -43 | Upgrade
|
| Legal Settlements | - | - | -6 | - | -15 | Upgrade
|
| Other Unusual Items | -603 | -1,163 | -726 | -18 | - | Upgrade
|
| Pretax Income | 3,307 | -403 | 592 | 60 | 73 | Upgrade
|
| Income Tax Expense | 1,181 | 75 | 340 | 228 | 109 | Upgrade
|
| Earnings From Continuing Operations | 2,126 | -478 | 252 | -168 | -36 | Upgrade
|
| Minority Interest in Earnings | -45 | -1 | - | - | -3 | Upgrade
|
| Net Income | 2,081 | -479 | 252 | -168 | -39 | Upgrade
|
| Net Income to Common | 2,081 | -479 | 252 | -168 | -39 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.29% | -2.35% | 3.79% | 5.33% | 0.40% | Upgrade
|
| EPS (Basic) | 201.90 | -46.61 | 24.56 | -16.57 | -4.05 | Upgrade
|
| EPS (Diluted) | 201.90 | -46.61 | 23.97 | -16.57 | -4.05 | Upgrade
|
| Free Cash Flow | 4,292 | 704 | -309 | -1,282 | 1,322 | Upgrade
|
| Free Cash Flow Per Share | 416.41 | 68.50 | -29.36 | -126.43 | 137.32 | Upgrade
|
| Dividend Per Share | - | - | - | 25.000 | 25.000 | Upgrade
|
| Gross Margin | 17.24% | 12.54% | 12.38% | 12.71% | 13.30% | Upgrade
|
| Operating Margin | 7.13% | 0.50% | 1.02% | -0.77% | -0.72% | Upgrade
|
| Profit Margin | 3.68% | -1.00% | 0.56% | -0.41% | -0.11% | Upgrade
|
| Free Cash Flow Margin | 7.59% | 1.48% | -0.69% | -3.13% | 3.68% | Upgrade
|
| EBITDA | 4,567 | 822 | 1,007 | 186 | 243 | Upgrade
|
| EBITDA Margin | 8.07% | 1.73% | 2.23% | 0.45% | 0.68% | Upgrade
|
| D&A For EBITDA | 533 | 583 | 547 | 502 | 503 | Upgrade
|
| EBIT | 4,034 | 239 | 460 | -316 | -260 | Upgrade
|
| EBIT Margin | 7.13% | 0.50% | 1.02% | -0.77% | -0.72% | Upgrade
|
| Effective Tax Rate | 35.71% | - | 57.43% | 380.00% | 149.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.