Ichinen Holdings Co.,Ltd. (TYO:9619)
Japan
· Delayed Price · Currency is JPY 2,079.00
-22.00 (-1.05%)
Mar 9, 2026, 3:30 PM JST
Ichinen Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 160,011 | 154,920 | 138,253 | 127,822 | 120,644 | 112,618 | Upgrade
|
| Revenue Growth (YoY) | 4.02% | 12.05% | 8.16% | 5.95% | 7.13% | 14.08% | Upgrade
|
| Cost of Revenue | 124,895 | 120,896 | 108,478 | 100,001 | 93,910 | 87,791 | Upgrade
|
| Gross Profit | 35,116 | 34,024 | 29,775 | 27,821 | 26,734 | 24,827 | Upgrade
|
| Selling, General & Admin | 23,179 | 21,793 | 19,001 | 17,298 | 16,567 | 15,925 | Upgrade
|
| Research & Development | - | 546 | 551 | 557 | 369 | 367 | Upgrade
|
| Amortization of Goodwill & Intangibles | 219 | 236 | 246 | 246 | 287 | 277 | Upgrade
|
| Other Operating Expenses | 41 | -2 | -1 | 10 | 3 | -2 | Upgrade
|
| Operating Expenses | 24,626 | 23,744 | 20,730 | 18,959 | 18,110 | 17,311 | Upgrade
|
| Operating Income | 10,490 | 10,280 | 9,045 | 8,862 | 8,624 | 7,516 | Upgrade
|
| Interest Expense | -279 | -291 | -135 | -92 | -78 | -91 | Upgrade
|
| Interest & Investment Income | 220 | 181 | 143 | 113 | 97 | 81 | Upgrade
|
| Earnings From Equity Investments | -112 | -91 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | -38 | 174 | 106 | 25 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 220 | 277 | 231 | 112 | 60 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 10,513 | 10,318 | 9,458 | 9,101 | 8,728 | 7,512 | Upgrade
|
| Gain (Loss) on Sale of Investments | 558 | 140 | 6,270 | -51 | 212 | -147 | Upgrade
|
| Gain (Loss) on Sale of Assets | -283 | -231 | 76 | -67 | -63 | -2,481 | Upgrade
|
| Asset Writedown | - | - | -278 | -106 | -209 | -3 | Upgrade
|
| Legal Settlements | - | -56 | -64 | - | - | - | Upgrade
|
| Other Unusual Items | 178 | 24 | -192 | 106 | -1 | 3 | Upgrade
|
| Pretax Income | 10,995 | 10,195 | 15,270 | 8,983 | 8,667 | 4,884 | Upgrade
|
| Income Tax Expense | 3,824 | 3,539 | 3,006 | 3,060 | 3,021 | 1,869 | Upgrade
|
| Earnings From Continuing Operations | 7,171 | 6,656 | 12,264 | 5,923 | 5,646 | 3,015 | Upgrade
|
| Minority Interest in Earnings | -1 | 1 | -11 | - | - | - | Upgrade
|
| Net Income | 7,170 | 6,657 | 12,253 | 5,923 | 5,646 | 3,015 | Upgrade
|
| Net Income to Common | 7,170 | 6,657 | 12,253 | 5,923 | 5,646 | 3,015 | Upgrade
|
| Net Income Growth | -2.33% | -45.67% | 106.87% | 4.91% | 87.26% | -31.88% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -1.39% | -1.10% | 0.33% | -0.55% | -0.71% | -1.01% | Upgrade
|
| EPS (Basic) | 303.48 | 280.25 | 509.42 | 246.61 | 234.33 | 124.08 | Upgrade
|
| EPS (Diluted) | 303.02 | 278.83 | 507.56 | 246.18 | 233.40 | 123.76 | Upgrade
|
| EPS Growth | -0.97% | -45.06% | 106.17% | 5.48% | 88.59% | -31.18% | Upgrade
|
| Free Cash Flow | - | 1,888 | 3,668 | 947 | 2,647 | 277 | Upgrade
|
| Free Cash Flow Per Share | - | 79.07 | 151.93 | 39.36 | 109.41 | 11.37 | Upgrade
|
| Dividend Per Share | 71.000 | 66.000 | 60.000 | 50.000 | 46.000 | 40.000 | Upgrade
|
| Dividend Growth | 12.70% | 10.00% | 20.00% | 8.70% | 15.00% | - | Upgrade
|
| Gross Margin | 21.95% | 21.96% | 21.54% | 21.77% | 22.16% | 22.05% | Upgrade
|
| Operating Margin | 6.56% | 6.64% | 6.54% | 6.93% | 7.15% | 6.67% | Upgrade
|
| Profit Margin | 4.48% | 4.30% | 8.86% | 4.63% | 4.68% | 2.68% | Upgrade
|
| Free Cash Flow Margin | - | 1.22% | 2.65% | 0.74% | 2.19% | 0.25% | Upgrade
|
| EBITDA | 43,380 | 29,177 | 27,146 | 26,350 | 25,809 | 23,657 | Upgrade
|
| EBITDA Margin | 27.11% | 18.83% | 19.63% | 20.61% | 21.39% | 21.01% | Upgrade
|
| D&A For EBITDA | 32,890 | 18,897 | 18,101 | 17,488 | 17,185 | 16,141 | Upgrade
|
| EBIT | 10,490 | 10,280 | 9,045 | 8,862 | 8,624 | 7,516 | Upgrade
|
| EBIT Margin | 6.56% | 6.64% | 6.54% | 6.93% | 7.15% | 6.67% | Upgrade
|
| Effective Tax Rate | 34.78% | 34.71% | 19.69% | 34.06% | 34.86% | 38.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.