Cerespo Co., Ltd. (TYO:9625)
Japan
· Delayed Price · Currency is JPY 1,102.00
+11.00 (1.01%)
Mar 10, 2026, 3:30 PM JST
Cerespo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14,890 | 13,667 | 8,959 | 19,925 | 27,012 | 4,394 | Upgrade
|
| Revenue Growth (YoY) | 14.95% | 52.55% | -55.04% | -26.24% | 514.75% | -73.51% | Upgrade
|
| Cost of Revenue | 9,621 | 9,132 | 5,963 | 13,051 | 16,512 | 3,288 | Upgrade
|
| Gross Profit | 5,269 | 4,535 | 2,996 | 6,874 | 10,500 | 1,106 | Upgrade
|
| Selling, General & Admin | 3,907 | 3,687 | 3,328 | 3,782 | 3,755 | 2,853 | Upgrade
|
| Operating Expenses | 3,954 | 3,734 | 3,378 | 3,851 | 3,849 | 2,935 | Upgrade
|
| Operating Income | 1,315 | 801 | -382 | 3,023 | 6,651 | -1,829 | Upgrade
|
| Interest Expense | -6 | -4 | -3 | -3 | -29 | -3 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 13 | 6 | 61 | 63 | 303 | Upgrade
|
| EBT Excluding Unusual Items | 1,313 | 810 | -379 | 3,081 | 6,685 | -1,527 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1 | - | - | -16 | Upgrade
|
| Asset Writedown | - | - | - | - | -5 | -1 | Upgrade
|
| Other Unusual Items | -1,023 | -1,303 | - | - | -1 | -14 | Upgrade
|
| Pretax Income | 290 | -493 | -378 | 3,081 | 6,679 | -1,558 | Upgrade
|
| Income Tax Expense | 423 | 271 | -109 | 1,008 | 2,043 | -451 | Upgrade
|
| Net Income | -133 | -764 | -269 | 2,073 | 4,636 | -1,107 | Upgrade
|
| Net Income to Common | -133 | -764 | -269 | 2,073 | 4,636 | -1,107 | Upgrade
|
| Net Income Growth | - | - | - | -55.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.08% | -2.12% | 0.03% | 0.38% | 0.37% | 100.78% | Upgrade
|
| EPS (Basic) | -24.30 | -139.84 | -48.19 | 371.50 | 833.96 | -199.87 | Upgrade
|
| EPS (Diluted) | -24.30 | -139.84 | -48.19 | 371.50 | 833.96 | -199.87 | Upgrade
|
| EPS Growth | - | - | - | -55.45% | - | - | Upgrade
|
| Free Cash Flow | - | 497 | -1,092 | 1,026 | 7,764 | -2,352 | Upgrade
|
| Free Cash Flow Per Share | - | 90.97 | -195.63 | 183.87 | 1396.65 | -424.66 | Upgrade
|
| Gross Margin | 35.39% | 33.18% | 33.44% | 34.50% | 38.87% | 25.17% | Upgrade
|
| Operating Margin | 8.83% | 5.86% | -4.26% | 15.17% | 24.62% | -41.63% | Upgrade
|
| Profit Margin | -0.89% | -5.59% | -3.00% | 10.40% | 17.16% | -25.19% | Upgrade
|
| Free Cash Flow Margin | - | 3.64% | -12.19% | 5.15% | 28.74% | -53.53% | Upgrade
|
| EBITDA | 1,365 | 856 | -320 | 3,124 | 6,750 | -1,726 | Upgrade
|
| EBITDA Margin | 9.17% | 6.26% | -3.57% | 15.68% | 24.99% | -39.28% | Upgrade
|
| D&A For EBITDA | 49.75 | 55 | 62 | 101 | 99 | 103 | Upgrade
|
| EBIT | 1,315 | 801 | -382 | 3,023 | 6,651 | -1,829 | Upgrade
|
| EBIT Margin | 8.83% | 5.86% | -4.26% | 15.17% | 24.62% | -41.63% | Upgrade
|
| Effective Tax Rate | 145.86% | - | - | 32.72% | 30.59% | - | Upgrade
|
| Advertising Expenses | - | 134 | 133 | 142 | 105 | 102 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.