Tokyo Theatres Company, Incorporated (TYO:9633)
Japan
· Delayed Price · Currency is JPY 1,660.00
+51.00 (3.17%)
At close: Mar 10, 2026
Tokyo Theatres Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,493 | 346 | 207 | 887 | -1,807 | Upgrade
|
| Depreciation & Amortization | - | 341 | 324 | 325 | 347 | 517 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3,204 | 128 | 213 | -156 | 641 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -2 | - | -2 | Upgrade
|
| Other Operating Activities | - | -101 | -58 | 188 | 1,186 | 336 | Upgrade
|
| Change in Accounts Receivable | - | 10 | 211 | -281 | 1,610 | -1,557 | Upgrade
|
| Change in Inventory | - | -220 | 199 | -417 | -1,337 | 309 | Upgrade
|
| Change in Accounts Payable | - | 63 | -234 | 232 | -1,306 | 1,367 | Upgrade
|
| Change in Other Net Operating Assets | - | -185 | -664 | -568 | -2,256 | -386 | Upgrade
|
| Operating Cash Flow | - | 197 | 252 | -103 | -1,025 | -582 | Upgrade
|
| Operating Cash Flow Growth | - | -21.82% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -3,113 | -297 | -214 | -284 | -191 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 554 | - | - | 762 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -314 | Upgrade
|
| Sale (Purchase) of Intangibles | - | 3,184 | -55 | - | -18 | -1 | Upgrade
|
| Investment in Securities | - | - | 103 | 65 | 123 | -54 | Upgrade
|
| Other Investing Activities | - | -4 | -16 | 30 | 95 | 12 | Upgrade
|
| Investing Cash Flow | - | 621 | -265 | -119 | 678 | -548 | Upgrade
|
| Short-Term Debt Issued | - | - | 513 | 27 | - | 40 | Upgrade
|
| Long-Term Debt Issued | - | 2,939 | 1,150 | 800 | 1,250 | 3,480 | Upgrade
|
| Total Debt Issued | - | 2,939 | 1,663 | 827 | 1,250 | 3,520 | Upgrade
|
| Short-Term Debt Repaid | - | -600 | - | - | -20 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,538 | -1,385 | -1,542 | -1,597 | -1,487 | Upgrade
|
| Total Debt Repaid | - | -2,138 | -1,385 | -1,542 | -1,617 | -1,487 | Upgrade
|
| Net Debt Issued (Repaid) | - | 801 | 278 | -715 | -367 | 2,033 | Upgrade
|
| Repurchase of Common Stock | - | -326 | -31 | -290 | -73 | -159 | Upgrade
|
| Common Dividends Paid | - | -71 | -71 | -73 | - | -76 | Upgrade
|
| Other Financing Activities | - | -1 | -3 | -24 | -34 | -38 | Upgrade
|
| Financing Cash Flow | - | 403 | 173 | -1,102 | -474 | 1,760 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | 1,222 | 160 | -1,325 | -822 | 629 | Upgrade
|
| Free Cash Flow | - | -2,916 | -45 | -317 | -1,309 | -773 | Upgrade
|
| Free Cash Flow Margin | - | -15.86% | -0.26% | -1.94% | -10.03% | -5.81% | Upgrade
|
| Free Cash Flow Per Share | - | -411.57 | -6.25 | -43.10 | -174.12 | -102.21 | Upgrade
|
| Cash Interest Paid | - | 68 | 46 | 47 | 50 | 41 | Upgrade
|
| Cash Income Tax Paid | - | 93 | 65 | 106 | 5 | 30 | Upgrade
|
| Levered Free Cash Flow | - | 381.38 | -416.38 | -498.5 | -2,563 | 729 | Upgrade
|
| Unlevered Free Cash Flow | - | 421.38 | -386.38 | -469.75 | -2,530 | 754 | Upgrade
|
| Change in Working Capital | - | -332 | -488 | -1,034 | -3,289 | -267 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.