Musashino Kogyo Co., Ltd. (TYO:9635)
Japan
· Delayed Price · Currency is JPY 2,640.00
+17.00 (0.65%)
Mar 10, 2026, 12:30 PM JST
Musashino Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,339 | 1,364 | 1,282 | 1,379 | 1,290 | 1,232 | Upgrade
|
| Revenue Growth (YoY) | -1.03% | 6.40% | -7.03% | 6.90% | 4.71% | -18.52% | Upgrade
|
| Cost of Revenue | 635 | 684 | 649 | 645 | 603 | 567 | Upgrade
|
| Gross Profit | 704 | 680 | 633 | 734 | 687 | 665 | Upgrade
|
| Selling, General & Admin | 631 | 593 | 597 | 667 | 593 | 580 | Upgrade
|
| Operating Expenses | 649 | 611 | 612 | 682 | 607 | 593 | Upgrade
|
| Operating Income | 55 | 69 | 21 | 52 | 80 | 72 | Upgrade
|
| Interest Expense | -1 | -2 | -2 | -2 | -3 | -2 | Upgrade
|
| Interest & Investment Income | 2 | 2 | 1 | - | - | 4 | Upgrade
|
| Earnings From Equity Investments | 28 | 13 | -1 | -27 | -12 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 3 | -2 | 2 | -1 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 89 | 85 | 17 | 25 | 64 | 86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 376 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -8 | -4 | - | -1 | - | -247 | Upgrade
|
| Other Unusual Items | -30 | - | -1 | 10 | 14 | -21 | Upgrade
|
| Pretax Income | 427 | 81 | 16 | 34 | 78 | -182 | Upgrade
|
| Income Tax Expense | 76 | 17 | 12 | -6 | 28 | 34 | Upgrade
|
| Net Income | 351 | 64 | 4 | 40 | 50 | -216 | Upgrade
|
| Net Income to Common | 351 | 64 | 4 | 40 | 50 | -216 | Upgrade
|
| Net Income Growth | 663.04% | 1500.00% | -90.00% | -20.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 335.51 | 61.17 | 3.82 | 38.23 | 47.78 | -206.41 | Upgrade
|
| EPS (Diluted) | 335.51 | 61.17 | 3.82 | 38.23 | 47.78 | -206.41 | Upgrade
|
| EPS Growth | 663.17% | 1500.13% | -90.00% | -20.00% | - | - | Upgrade
|
| Free Cash Flow | - | 131 | 26 | 49 | 13 | -112 | Upgrade
|
| Free Cash Flow Per Share | - | 125.20 | 24.85 | 46.83 | 12.42 | -107.03 | Upgrade
|
| Gross Margin | 52.58% | 49.85% | 49.38% | 53.23% | 53.26% | 53.98% | Upgrade
|
| Operating Margin | 4.11% | 5.06% | 1.64% | 3.77% | 6.20% | 5.84% | Upgrade
|
| Profit Margin | 26.21% | 4.69% | 0.31% | 2.90% | 3.88% | -17.53% | Upgrade
|
| Free Cash Flow Margin | - | 9.60% | 2.03% | 3.55% | 1.01% | -9.09% | Upgrade
|
| EBITDA | 124.75 | 138 | 89 | 118 | 142 | 170 | Upgrade
|
| EBITDA Margin | 9.32% | 10.12% | 6.94% | 8.56% | 11.01% | 13.80% | Upgrade
|
| D&A For EBITDA | 69.75 | 69 | 68 | 66 | 62 | 98 | Upgrade
|
| EBIT | 55 | 69 | 21 | 52 | 80 | 72 | Upgrade
|
| EBIT Margin | 4.11% | 5.06% | 1.64% | 3.77% | 6.20% | 5.84% | Upgrade
|
| Effective Tax Rate | 17.80% | 20.99% | 75.00% | - | 35.90% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.