Tanabe Consulting Group Co.,Ltd. (TYO:9644)
Japan
· Delayed Price · Currency is JPY 725.00
+10.00 (1.40%)
Mar 10, 2026, 10:20 AM JST
Tanabe Consulting Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,766 | 14,543 | 12,739 | 11,759 | 10,572 | 9,213 | Upgrade
|
| Revenue Growth (YoY) | 12.08% | 14.16% | 8.33% | 11.23% | 14.75% | -1.93% | Upgrade
|
| Cost of Revenue | 8,201 | 7,932 | 7,274 | 6,557 | 5,786 | 5,106 | Upgrade
|
| Gross Profit | 7,565 | 6,611 | 5,465 | 5,202 | 4,786 | 4,107 | Upgrade
|
| Selling, General & Admin | 5,821 | 5,111 | 4,455 | 4,050 | 3,859 | 3,355 | Upgrade
|
| Operating Expenses | 5,821 | 5,111 | 4,436 | 4,050 | 3,859 | 3,355 | Upgrade
|
| Operating Income | 1,744 | 1,500 | 1,029 | 1,152 | 927 | 752 | Upgrade
|
| Interest Expense | -8.01 | -5 | -2 | - | -1 | - | Upgrade
|
| Interest & Investment Income | 4.97 | 4 | 3 | 2 | 2 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.27 | 7 | 1 | 8 | 3 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 1,742 | 1,506 | 1,031 | 1,162 | 931 | 771 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.55 | 81 | 2 | 1 | - | 55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | -2 | -6 | -2 | -5 | - | Upgrade
|
| Other Unusual Items | -0.19 | - | 13 | 8 | 8 | 1 | Upgrade
|
| Pretax Income | 1,769 | 1,585 | 1,040 | 1,169 | 934 | 827 | Upgrade
|
| Income Tax Expense | 520.49 | 486 | 353 | 400 | 312 | 291 | Upgrade
|
| Earnings From Continuing Operations | 1,249 | 1,099 | 687 | 769 | 622 | 536 | Upgrade
|
| Minority Interest in Earnings | -196.4 | -83 | -46 | -45 | -18 | -38 | Upgrade
|
| Net Income | 1,052 | 1,016 | 641 | 724 | 604 | 498 | Upgrade
|
| Net Income to Common | 1,052 | 1,016 | 641 | 724 | 604 | 498 | Upgrade
|
| Net Income Growth | 14.49% | 58.50% | -11.46% | 19.87% | 21.29% | -28.45% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 33 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 33 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -2.54% | -1.79% | -1.85% | -0.52% | 0.06% | -0.00% | Upgrade
|
| EPS (Basic) | 32.30 | 30.78 | 19.07 | 21.11 | 17.52 | 14.45 | Upgrade
|
| EPS (Diluted) | 32.27 | 30.76 | 19.05 | 21.11 | 17.52 | 14.45 | Upgrade
|
| EPS Growth | 16.59% | 61.51% | -9.79% | 20.49% | 21.22% | -28.45% | Upgrade
|
| Free Cash Flow | - | 1,359 | 472 | 799 | 594 | 197 | Upgrade
|
| Free Cash Flow Per Share | - | 41.11 | 14.02 | 23.30 | 17.23 | 5.72 | Upgrade
|
| Dividend Per Share | 26.000 | 24.000 | 22.000 | 21.000 | 11.500 | 10.750 | Upgrade
|
| Dividend Growth | 13.04% | 9.09% | 4.76% | 82.61% | 6.98% | - | Upgrade
|
| Gross Margin | - | 45.46% | 42.90% | 44.24% | 45.27% | 44.58% | Upgrade
|
| Operating Margin | 11.06% | 10.31% | 8.08% | 9.80% | 8.77% | 8.16% | Upgrade
|
| Profit Margin | 6.67% | 6.99% | 5.03% | 6.16% | 5.71% | 5.41% | Upgrade
|
| Free Cash Flow Margin | - | 9.35% | 3.71% | 6.79% | 5.62% | 2.14% | Upgrade
|
| EBITDA | 1,995 | 1,720 | 1,208 | 1,301 | 1,065 | 867 | Upgrade
|
| EBITDA Margin | - | 11.83% | 9.48% | 11.06% | 10.07% | 9.41% | Upgrade
|
| D&A For EBITDA | 250.75 | 220 | 179 | 149 | 138 | 115 | Upgrade
|
| EBIT | 1,744 | 1,500 | 1,029 | 1,152 | 927 | 752 | Upgrade
|
| EBIT Margin | - | 10.31% | 8.08% | 9.80% | 8.77% | 8.16% | Upgrade
|
| Effective Tax Rate | - | 30.66% | 33.94% | 34.22% | 33.41% | 35.19% | Upgrade
|
| Advertising Expenses | - | 484 | 497 | 486 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.