Kanamoto Co.,Ltd. (TYO:9678)
Japan
· Delayed Price · Currency is JPY 4,030.00
+70.00 (1.77%)
Mar 10, 2026, 11:02 AM JST
Kanamoto Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | 17,262 | 15,000 | 12,106 | 13,574 | 14,747 | Upgrade
|
| Depreciation & Amortization | 35,036 | 36,274 | 34,890 | 32,527 | 31,712 | Upgrade
|
| Loss (Gain) From Sale of Assets | 671 | 259 | 604 | 202 | 254 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10 | -1 | -215 | 172 | 326 | Upgrade
|
| Other Operating Activities | -11,059 | -8,672 | -9,301 | -10,627 | -10,170 | Upgrade
|
| Change in Accounts Receivable | 3,359 | -1,490 | -5,456 | 520 | 1,242 | Upgrade
|
| Change in Inventory | 420 | -289 | 223 | -15 | -513 | Upgrade
|
| Change in Accounts Payable | -900 | -652 | 4,471 | -1,631 | 649 | Upgrade
|
| Change in Other Net Operating Assets | 2,636 | 1,267 | 638 | -1,564 | 1,104 | Upgrade
|
| Operating Cash Flow | 47,415 | 41,696 | 37,960 | 33,158 | 39,351 | Upgrade
|
| Operating Cash Flow Growth | 13.72% | 9.84% | 14.48% | -15.74% | -3.32% | Upgrade
|
| Capital Expenditures | -3,985 | -2,698 | -5,254 | -4,793 | -3,528 | Upgrade
|
| Sale of Property, Plant & Equipment | 40 | 81 | 80 | 35 | 95 | Upgrade
|
| Cash Acquisitions | -483 | - | -742 | -815 | -8 | Upgrade
|
| Divestitures | - | 37 | 16 | 22 | 22 | Upgrade
|
| Sale (Purchase) of Intangibles | -221 | -189 | -331 | -471 | -550 | Upgrade
|
| Investment in Securities | 105 | 14 | 334 | -257 | 29 | Upgrade
|
| Other Investing Activities | -83 | -203 | -185 | - | 218 | Upgrade
|
| Investing Cash Flow | -4,731 | -2,729 | -6,699 | -11,331 | -3,373 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 20 | - | Upgrade
|
| Long-Term Debt Issued | 22,100 | 16,300 | 14,205 | 15,894 | 14,980 | Upgrade
|
| Total Debt Issued | 22,100 | 16,300 | 14,205 | 15,914 | 14,980 | Upgrade
|
| Short-Term Debt Repaid | -410 | -180 | -80 | - | -75 | Upgrade
|
| Long-Term Debt Repaid | -23,005 | -16,620 | -15,511 | -14,708 | -14,459 | Upgrade
|
| Total Debt Repaid | -23,415 | -16,800 | -15,591 | -14,708 | -14,534 | Upgrade
|
| Net Debt Issued (Repaid) | -1,315 | -500 | -1,386 | 1,206 | 446 | Upgrade
|
| Repurchase of Common Stock | -1,999 | -2,000 | -1,999 | -2,000 | - | Upgrade
|
| Common Dividends Paid | -3,160 | -2,677 | -2,739 | -2,993 | -2,454 | Upgrade
|
| Other Financing Activities | -26,180 | -28,352 | -27,871 | -27,106 | -26,786 | Upgrade
|
| Financing Cash Flow | -32,654 | -33,529 | -33,995 | -30,893 | -28,794 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23 | 55 | 48 | 276 | 90 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | 732 | 279 | 260 | Upgrade
|
| Net Cash Flow | 10,006 | 5,493 | -1,954 | -8,511 | 7,534 | Upgrade
|
| Free Cash Flow | 43,430 | 38,998 | 32,706 | 28,365 | 35,823 | Upgrade
|
| Free Cash Flow Growth | 11.37% | 19.24% | 15.30% | -20.82% | -4.45% | Upgrade
|
| Free Cash Flow Margin | 20.36% | 18.82% | 16.56% | 15.09% | 18.91% | Upgrade
|
| Free Cash Flow Per Share | 1242.88 | 1097.74 | 902.13 | 763.55 | 947.35 | Upgrade
|
| Cash Interest Paid | 1,262 | 1,045 | 790 | 704 | 727 | Upgrade
|
| Cash Income Tax Paid | 5,883 | 4,440 | 3,674 | 4,985 | 4,742 | Upgrade
|
| Levered Free Cash Flow | 43,932 | 40,120 | 36,917 | 29,844 | 38,137 | Upgrade
|
| Unlevered Free Cash Flow | 44,101 | 40,227 | 36,996 | 29,908 | 38,200 | Upgrade
|
| Change in Working Capital | 5,515 | -1,164 | -124 | -2,690 | 2,482 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.