DTS Corporation (TYO:9682)
Japan
· Delayed Price · Currency is JPY 1,117.00
+17.00 (1.55%)
At close: Mar 6, 2026
DTS Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 133,240 | 125,908 | 115,727 | 106,132 | 94,452 | 90,493 | Upgrade
|
| Revenue Growth (YoY) | 9.16% | 8.80% | 9.04% | 12.37% | 4.38% | -4.36% | Upgrade
|
| Cost of Revenue | 102,898 | 97,538 | 90,851 | 85,346 | 75,311 | 72,439 | Upgrade
|
| Gross Profit | 30,342 | 28,370 | 24,876 | 20,786 | 19,141 | 18,054 | Upgrade
|
| Selling, General & Admin | 13,430 | 13,282 | 11,725 | 8,663 | 7,648 | 7,062 | Upgrade
|
| Research & Development | - | 168 | 184 | 294 | 226 | 133 | Upgrade
|
| Amortization of Goodwill & Intangibles | 430 | 430 | 458 | 134 | 70 | 42 | Upgrade
|
| Operating Expenses | 13,860 | 13,880 | 12,367 | 9,091 | 7,944 | 7,237 | Upgrade
|
| Operating Income | 16,482 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade
|
| Interest Expense | -4 | -6 | -19 | -28 | -31 | -31 | Upgrade
|
| Interest & Investment Income | 253 | 793 | 181 | 137 | 167 | 207 | Upgrade
|
| Currency Exchange Gain (Loss) | 98 | -35 | -36 | - | -24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 312 | 215 | 195 | 128 | 93 | 137 | Upgrade
|
| EBT Excluding Unusual Items | 17,141 | 15,457 | 12,830 | 11,932 | 11,402 | 11,130 | Upgrade
|
| Gain (Loss) on Sale of Investments | 445 | -47 | - | -255 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -118 | 6 | - | - | - | - | Upgrade
|
| Asset Writedown | -257 | -273 | -1,238 | -39 | - | -3 | Upgrade
|
| Legal Settlements | - | - | - | - | -16 | - | Upgrade
|
| Other Unusual Items | - | -12 | - | -1 | -3 | -28 | Upgrade
|
| Pretax Income | 17,211 | 15,131 | 11,592 | 11,637 | 11,383 | 11,099 | Upgrade
|
| Income Tax Expense | 5,170 | 4,462 | 4,186 | 3,632 | 3,546 | 3,470 | Upgrade
|
| Earnings From Continuing Operations | 12,041 | 10,669 | 7,406 | 8,005 | 7,837 | 7,629 | Upgrade
|
| Minority Interest in Earnings | -74 | -34 | -113 | -4 | 16 | -36 | Upgrade
|
| Net Income | 11,967 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade
|
| Net Income to Common | 11,967 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade
|
| Net Income Growth | 51.75% | 45.82% | -8.85% | 1.88% | 3.42% | 3.77% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 168 | 173 | 176 | 182 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 168 | 173 | 176 | 182 | 184 | Upgrade
|
| Shares Change (YoY) | -2.77% | -3.19% | -1.87% | -2.97% | -0.93% | -0.92% | Upgrade
|
| EPS (Basic) | 74.50 | 63.45 | 42.13 | 45.35 | 43.19 | 41.37 | Upgrade
|
| EPS (Diluted) | 74.50 | 63.45 | 42.13 | 45.35 | 43.19 | 41.37 | Upgrade
|
| EPS Growth | 60.47% | 50.62% | -7.11% | 5.01% | 4.40% | 4.73% | Upgrade
|
| Free Cash Flow | - | 8,650 | 10,125 | 7,338 | 7,446 | 9,222 | Upgrade
|
| Free Cash Flow Per Share | - | 51.61 | 58.48 | 41.59 | 40.95 | 50.24 | Upgrade
|
| Dividend Per Share | 79.250 | 31.750 | 25.750 | 17.500 | 17.500 | 15.000 | Upgrade
|
| Dividend Growth | 193.52% | 23.30% | 47.14% | - | 16.67% | 9.09% | Upgrade
|
| Gross Margin | 22.77% | 22.53% | 21.50% | 19.59% | 20.27% | 19.95% | Upgrade
|
| Operating Margin | 12.37% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade
|
| Profit Margin | 8.98% | 8.45% | 6.30% | 7.54% | 8.31% | 8.39% | Upgrade
|
| Free Cash Flow Margin | - | 6.87% | 8.75% | 6.91% | 7.88% | 10.19% | Upgrade
|
| EBITDA | - | 15,623 | 13,595 | 12,437 | 11,799 | 11,393 | Upgrade
|
| EBITDA Margin | - | 12.41% | 11.75% | 11.72% | 12.49% | 12.59% | Upgrade
|
| D&A For EBITDA | 1,168 | 1,133 | 1,086 | 742 | 602 | 576 | Upgrade
|
| EBIT | 16,482 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade
|
| EBIT Margin | 12.37% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade
|
| Effective Tax Rate | 30.04% | 29.49% | 36.11% | 31.21% | 31.15% | 31.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.