KSK Co.,Ltd. (TYO:9687)
Japan
· Delayed Price · Currency is JPY 4,360.00
-30.00 (-0.68%)
Mar 9, 2026, 12:36 PM JST
KSK Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 25,392 | 23,608 | 21,778 | 20,358 | 18,623 | 17,547 | Upgrade
|
| Revenue Growth (YoY) | 10.36% | 8.40% | 6.98% | 9.32% | 6.13% | 1.58% | Upgrade
|
| Cost of Revenue | 19,329 | 17,917 | 16,444 | 15,688 | 14,306 | 13,845 | Upgrade
|
| Gross Profit | 6,063 | 5,691 | 5,334 | 4,670 | 4,317 | 3,702 | Upgrade
|
| Selling, General & Admin | 3,035 | 3,184 | 2,924 | 2,373 | 2,177 | 1,825 | Upgrade
|
| Operating Expenses | 3,121 | 3,270 | 3,027 | 2,444 | 2,247 | 1,894 | Upgrade
|
| Operating Income | 2,942 | 2,421 | 2,307 | 2,226 | 2,070 | 1,808 | Upgrade
|
| Interest & Investment Income | 122 | 81 | 68 | 57 | 41 | 38 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | 5 | 8 | 118 | 428 | Upgrade
|
| EBT Excluding Unusual Items | 3,068 | 2,506 | 2,380 | 2,291 | 2,229 | 2,274 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -7 | 5 | - | - | Upgrade
|
| Asset Writedown | - | -2 | -2 | -6 | -1 | - | Upgrade
|
| Other Unusual Items | 1 | - | - | -136 | - | - | Upgrade
|
| Pretax Income | 3,069 | 2,504 | 2,371 | 2,154 | 2,228 | 2,274 | Upgrade
|
| Income Tax Expense | 729 | 644 | 667 | 564 | 726 | 739 | Upgrade
|
| Earnings From Continuing Operations | 2,340 | 1,860 | 1,704 | 1,590 | 1,502 | 1,535 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -1 | -1 | -2 | Upgrade
|
| Net Income | 2,340 | 1,860 | 1,702 | 1,589 | 1,501 | 1,533 | Upgrade
|
| Net Income to Common | 2,340 | 1,860 | 1,702 | 1,589 | 1,501 | 1,533 | Upgrade
|
| Net Income Growth | 36.52% | 9.28% | 7.11% | 5.86% | -2.09% | 41.55% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.57% | 0.37% | 0.43% | 0.21% | 0.06% | 0.03% | Upgrade
|
| EPS (Basic) | 386.57 | 309.27 | 284.88 | 266.11 | 251.57 | 256.34 | Upgrade
|
| EPS (Diluted) | 377.99 | 301.93 | 277.23 | 260.08 | 246.04 | 251.56 | Upgrade
|
| EPS Growth | 35.85% | 8.91% | 6.59% | 5.71% | -2.19% | 41.54% | Upgrade
|
| Free Cash Flow | - | 1,703 | 1,728 | 1,357 | 922 | 2,257 | Upgrade
|
| Free Cash Flow Per Share | - | 276.35 | 281.44 | 221.97 | 151.13 | 370.18 | Upgrade
|
| Dividend Per Share | 124.000 | 124.000 | 88.000 | 80.000 | 77.000 | 77.000 | Upgrade
|
| Dividend Growth | 40.91% | 40.91% | 10.00% | 3.90% | - | 40.00% | Upgrade
|
| Gross Margin | 23.88% | 24.11% | 24.49% | 22.94% | 23.18% | 21.10% | Upgrade
|
| Operating Margin | 11.59% | 10.26% | 10.59% | 10.93% | 11.12% | 10.30% | Upgrade
|
| Profit Margin | 9.22% | 7.88% | 7.81% | 7.80% | 8.06% | 8.74% | Upgrade
|
| Free Cash Flow Margin | - | 7.21% | 7.94% | 6.67% | 4.95% | 12.86% | Upgrade
|
| EBITDA | 3,072 | 2,546 | 2,426 | 2,311 | 2,155 | 2,000 | Upgrade
|
| EBITDA Margin | 12.10% | 10.78% | 11.14% | 11.35% | 11.57% | 11.40% | Upgrade
|
| D&A For EBITDA | 129.5 | 125 | 119 | 85 | 85 | 192 | Upgrade
|
| EBIT | 2,942 | 2,421 | 2,307 | 2,226 | 2,070 | 1,808 | Upgrade
|
| EBIT Margin | 11.59% | 10.26% | 10.59% | 10.93% | 11.12% | 10.30% | Upgrade
|
| Effective Tax Rate | 23.75% | 25.72% | 28.13% | 26.18% | 32.58% | 32.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.