Ryomo Systems Co.,Ltd. (TYO:9691)
4,010.00
-215.00 (-5.09%)
Mar 9, 2026, 3:30 PM JST
Ryomo Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 26,211 | 22,486 | 18,170 | 17,234 | 15,500 | 16,640 | Upgrade
|
| Revenue Growth (YoY) | 40.04% | 23.75% | 5.43% | 11.19% | -6.85% | 5.01% | Upgrade
|
| Cost of Revenue | 19,969 | 17,135 | 13,210 | 12,311 | 11,397 | 12,692 | Upgrade
|
| Gross Profit | 6,242 | 5,351 | 4,960 | 4,923 | 4,103 | 3,948 | Upgrade
|
| Selling, General & Admin | 3,339 | 3,171 | 3,110 | 3,158 | 2,718 | 2,594 | Upgrade
|
| Operating Expenses | 3,339 | 3,171 | 3,110 | 3,158 | 2,718 | 2,594 | Upgrade
|
| Operating Income | 2,903 | 2,180 | 1,850 | 1,765 | 1,385 | 1,354 | Upgrade
|
| Interest Expense | -72 | -84 | -36 | -30 | -18 | -18 | Upgrade
|
| Interest & Investment Income | 23 | 14 | 8 | 7 | 7 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -2 | - | -2 | -3 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 23 | 36 | 36 | 35 | 22 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 2,879 | 2,144 | 1,858 | 1,775 | 1,393 | 1,368 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | - | - | Upgrade
|
| Asset Writedown | - | -2 | -1 | -55 | -1 | -165 | Upgrade
|
| Other Unusual Items | 100 | 81 | -567 | - | - | - | Upgrade
|
| Pretax Income | 2,979 | 2,223 | 1,290 | 1,721 | 1,392 | 1,203 | Upgrade
|
| Income Tax Expense | 873 | 654 | 346 | 508 | 427 | 382 | Upgrade
|
| Net Income | 2,106 | 1,569 | 944 | 1,213 | 965 | 821 | Upgrade
|
| Net Income to Common | 2,106 | 1,569 | 944 | 1,213 | 965 | 821 | Upgrade
|
| Net Income Growth | 131.43% | 66.21% | -22.18% | 25.70% | 17.54% | -4.76% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 602.07 | 448.54 | 269.87 | 346.77 | 275.87 | 234.71 | Upgrade
|
| EPS (Diluted) | 602.07 | 448.54 | 269.87 | 346.77 | 275.87 | 234.71 | Upgrade
|
| EPS Growth | 131.47% | 66.21% | -22.18% | 25.70% | 17.54% | -4.76% | Upgrade
|
| Free Cash Flow | 3,149 | 1,668 | -2,431 | 449 | -435 | 1,204 | Upgrade
|
| Free Cash Flow Per Share | 900.25 | 476.84 | -694.97 | 128.36 | -124.36 | 344.20 | Upgrade
|
| Dividend Per Share | 44.000 | 42.000 | 37.000 | 37.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 10.00% | 13.51% | - | 23.33% | - | 66.67% | Upgrade
|
| Gross Margin | 23.81% | 23.80% | 27.30% | 28.57% | 26.47% | 23.73% | Upgrade
|
| Operating Margin | 11.08% | 9.70% | 10.18% | 10.24% | 8.94% | 8.14% | Upgrade
|
| Profit Margin | 8.04% | 6.98% | 5.20% | 7.04% | 6.23% | 4.93% | Upgrade
|
| Free Cash Flow Margin | 12.01% | 7.42% | -13.38% | 2.60% | -2.81% | 7.24% | Upgrade
|
| EBITDA | 4,240 | 3,497 | 2,696 | 2,645 | 2,049 | 2,035 | Upgrade
|
| EBITDA Margin | 16.18% | 15.55% | 14.84% | 15.35% | 13.22% | 12.23% | Upgrade
|
| D&A For EBITDA | 1,337 | 1,317 | 846 | 880 | 664 | 681 | Upgrade
|
| EBIT | 2,903 | 2,180 | 1,850 | 1,765 | 1,385 | 1,354 | Upgrade
|
| EBIT Margin | 11.08% | 9.70% | 10.18% | 10.24% | 8.94% | 8.14% | Upgrade
|
| Effective Tax Rate | 29.30% | 29.42% | 26.82% | 29.52% | 30.68% | 31.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.