ISB Corporation (TYO:9702)
Japan
· Delayed Price · Currency is JPY 2,115.00
+85.00 (4.19%)
Mar 10, 2026, 9:54 AM JST
ISB Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,020 | 33,954 | 32,388 | 28,952 | 26,176 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | 4.83% | 11.87% | 10.61% | 7.13% | Upgrade
|
| Cost of Revenue | 28,534 | 25,714 | 24,589 | 21,997 | 19,881 | Upgrade
|
| Gross Profit | 8,486 | 8,240 | 7,799 | 6,955 | 6,295 | Upgrade
|
| Selling, General & Admin | 6,171 | 5,440 | 4,709 | 4,281 | 3,974 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 355 | 355 | 451 | Upgrade
|
| Operating Expenses | 6,171 | 5,440 | 5,056 | 4,636 | 4,425 | Upgrade
|
| Operating Income | 2,315 | 2,800 | 2,743 | 2,319 | 1,870 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 66 | 44 | 29 | 29 | 49 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -18 | -10 | -17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 75 | 48 | 52 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 2,379 | 2,900 | 2,809 | 2,382 | 1,940 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -188 | - | - | Upgrade
|
| Other Unusual Items | - | - | -253 | -6 | - | Upgrade
|
| Pretax Income | 2,384 | 2,892 | 2,368 | 2,393 | 1,940 | Upgrade
|
| Income Tax Expense | 949 | 860 | 896 | 970 | 830 | Upgrade
|
| Net Income | 1,435 | 2,032 | 1,472 | 1,423 | 1,110 | Upgrade
|
| Net Income to Common | 1,435 | 2,032 | 1,472 | 1,423 | 1,110 | Upgrade
|
| Net Income Growth | -29.38% | 38.04% | 3.44% | 28.20% | 11.67% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.20% | 0.25% | 0.22% | 7.46% | Upgrade
|
| EPS (Basic) | 125.28 | 177.76 | 129.03 | 125.04 | 97.75 | Upgrade
|
| EPS (Diluted) | 125.28 | 177.76 | 129.03 | 125.04 | 97.75 | Upgrade
|
| EPS Growth | -29.53% | 37.77% | 3.19% | 27.92% | 3.92% | Upgrade
|
| Free Cash Flow | 850 | 1,508 | 1,831 | 1,811 | 1,309 | Upgrade
|
| Free Cash Flow Per Share | 74.20 | 131.92 | 160.50 | 159.14 | 115.28 | Upgrade
|
| Dividend Per Share | 55.000 | 54.000 | 42.000 | 40.000 | 30.000 | Upgrade
|
| Dividend Growth | 1.85% | 28.57% | 5.00% | 33.33% | 13.21% | Upgrade
|
| Gross Margin | 22.92% | 24.27% | 24.08% | 24.02% | 24.05% | Upgrade
|
| Operating Margin | 6.25% | 8.25% | 8.47% | 8.01% | 7.14% | Upgrade
|
| Profit Margin | 3.88% | 5.99% | 4.54% | 4.92% | 4.24% | Upgrade
|
| Free Cash Flow Margin | 2.30% | 4.44% | 5.65% | 6.25% | 5.00% | Upgrade
|
| EBITDA | 2,767 | 3,053 | 3,234 | 2,805 | 2,426 | Upgrade
|
| EBITDA Margin | 7.47% | 8.99% | 9.98% | 9.69% | 9.27% | Upgrade
|
| D&A For EBITDA | 452 | 253 | 491 | 486 | 556 | Upgrade
|
| EBIT | 2,315 | 2,800 | 2,743 | 2,319 | 1,870 | Upgrade
|
| EBIT Margin | 6.25% | 8.25% | 8.47% | 8.01% | 7.14% | Upgrade
|
| Effective Tax Rate | 39.81% | 29.74% | 37.84% | 40.53% | 42.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.