IX Knowledge Incorporated (TYO:9753)
1,455.00
+16.00 (1.11%)
Mar 10, 2026, 3:30 PM JST
IX Knowledge Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '13 Mar 31, 2013 | Mar '12 Mar 31, 2012 | 2011 - 2007 |
| Revenue | 24,251 | 22,828 | 21,748 | 20,206 | 15,525 | 15,329 | Upgrade
|
| Revenue Growth (YoY) | 8.52% | 4.97% | 7.63% | 30.15% | 1.28% | -1.34% | Upgrade
|
| Cost of Revenue | 19,413 | 18,279 | 17,387 | 16,173 | 13,074 | 12,902 | Upgrade
|
| Gross Profit | 4,838 | 4,549 | 4,361 | 4,033 | 2,451 | 2,427 | Upgrade
|
| Selling, General & Admin | 2,762 | 2,681 | 2,706 | 2,573 | 2,260 | 2,289 | Upgrade
|
| Operating Expenses | 2,762 | 2,681 | 2,706 | 2,573 | 2,260 | 2,289 | Upgrade
|
| Operating Income | 2,076 | 1,868 | 1,655 | 1,460 | 191 | 138 | Upgrade
|
| Interest Expense | -4 | -1 | -1 | -1 | -7 | -5 | Upgrade
|
| Interest & Investment Income | 73 | 58 | 47 | 40 | 14 | 11 | Upgrade
|
| Earnings From Equity Investments | 29 | 18 | 24 | 20 | - | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8 | 5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 6 | 6 | 9 | 22 | 45 | Upgrade
|
| EBT Excluding Unusual Items | 2,178 | 1,949 | 1,739 | 1,533 | 220 | 199 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4 | 21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 58 | - | - | 1 | 2 | - | Upgrade
|
| Asset Writedown | - | - | - | -6 | -3 | -2 | Upgrade
|
| Other Unusual Items | - | - | - | - | -38 | -66 | Upgrade
|
| Pretax Income | 2,236 | 1,949 | 1,739 | 1,524 | 202 | 131 | Upgrade
|
| Income Tax Expense | 707 | 623 | 464 | 497 | 49 | 215 | Upgrade
|
| Earnings From Continuing Operations | 1,529 | 1,326 | 1,275 | 1,027 | 153 | -84 | Upgrade
|
| Net Income | 1,529 | 1,326 | 1,275 | 1,027 | 153 | -84 | Upgrade
|
| Net Income to Common | 1,529 | 1,326 | 1,275 | 1,027 | 153 | -84 | Upgrade
|
| Net Income Growth | 7.75% | 4.00% | 24.15% | 571.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.85% | 2.74% | -19.78% | -1.41% | -2.09% | Upgrade
|
| EPS (Basic) | 159.84 | 138.67 | 132.21 | 109.41 | 13.08 | -7.08 | Upgrade
|
| EPS (Diluted) | 159.84 | 138.67 | 132.21 | 109.41 | 13.08 | -7.08 | Upgrade
|
| EPS Growth | 7.87% | 4.89% | 20.84% | 736.71% | - | - | Upgrade
|
| Free Cash Flow | - | 830 | 1,132 | 1,033 | 125 | 332 | Upgrade
|
| Free Cash Flow Per Share | - | 86.80 | 117.38 | 110.05 | 10.68 | 27.97 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 30.000 | 25.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 20.00% | 400.00% | - | - | Upgrade
|
| Gross Margin | 19.95% | 19.93% | 20.05% | 19.96% | 15.79% | 15.83% | Upgrade
|
| Operating Margin | 8.56% | 8.18% | 7.61% | 7.23% | 1.23% | 0.90% | Upgrade
|
| Profit Margin | 6.30% | 5.81% | 5.86% | 5.08% | 0.99% | -0.55% | Upgrade
|
| Free Cash Flow Margin | - | 3.64% | 5.21% | 5.11% | 0.80% | 2.17% | Upgrade
|
| EBITDA | 2,170 | 1,959 | 1,742 | 1,508 | 301 | 239 | Upgrade
|
| EBITDA Margin | 8.95% | 8.58% | 8.01% | 7.46% | 1.94% | 1.56% | Upgrade
|
| D&A For EBITDA | 94 | 91 | 87 | 48 | 110 | 101 | Upgrade
|
| EBIT | 2,076 | 1,868 | 1,655 | 1,460 | 191 | 138 | Upgrade
|
| EBIT Margin | 8.56% | 8.18% | 7.61% | 7.23% | 1.23% | 0.90% | Upgrade
|
| Effective Tax Rate | 31.62% | 31.96% | 26.68% | 32.61% | 24.26% | 164.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.