OYO Corporation (TYO:9755)
Japan
· Delayed Price · Currency is JPY 3,030.00
+57.00 (1.92%)
Mar 10, 2026, 3:30 PM JST
OYO Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 76,285 | 74,085 | 65,602 | 59,011 | 51,675 | Upgrade
|
| Revenue Growth (YoY) | 2.97% | 12.93% | 11.17% | 14.20% | 4.17% | Upgrade
|
| Cost of Revenue | 52,636 | 51,105 | 46,130 | 41,197 | 34,573 | Upgrade
|
| Gross Profit | 23,649 | 22,980 | 19,472 | 17,814 | 17,102 | Upgrade
|
| Selling, General & Admin | 15,990 | 15,021 | 13,534 | 12,708 | 11,585 | Upgrade
|
| Research & Development | 2,403 | 2,527 | 2,251 | 2,135 | 1,454 | Upgrade
|
| Amortization of Goodwill & Intangibles | 263 | 265 | 76 | 21 | 16 | Upgrade
|
| Operating Expenses | 19,493 | 18,540 | 16,570 | 15,236 | 13,378 | Upgrade
|
| Operating Income | 4,156 | 4,440 | 2,902 | 2,578 | 3,724 | Upgrade
|
| Interest Expense | -96 | -78 | -41 | -17 | -9 | Upgrade
|
| Interest & Investment Income | 408 | 463 | 493 | 246 | 124 | Upgrade
|
| Earnings From Equity Investments | 138 | 120 | 115 | -2 | 55 | Upgrade
|
| Currency Exchange Gain (Loss) | 94 | 19 | -49 | 4 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 189 | 368 | 184 | 232 | 305 | Upgrade
|
| EBT Excluding Unusual Items | 4,889 | 5,332 | 3,604 | 3,041 | 4,190 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,868 | 197 | 585 | 193 | 23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -30 | -22 | -30 | -7 | 85 | Upgrade
|
| Asset Writedown | -1,142 | - | -309 | - | -138 | Upgrade
|
| Other Unusual Items | - | 10 | 311 | - | - | Upgrade
|
| Pretax Income | 6,717 | 5,517 | 4,161 | 3,227 | 4,160 | Upgrade
|
| Income Tax Expense | 2,440 | 1,405 | 106 | 1,359 | 1,277 | Upgrade
|
| Earnings From Continuing Operations | 4,277 | 4,112 | 4,055 | 1,868 | 2,883 | Upgrade
|
| Minority Interest in Earnings | 54 | -102 | -49 | -4 | -17 | Upgrade
|
| Net Income | 4,331 | 4,010 | 4,006 | 1,864 | 2,866 | Upgrade
|
| Net Income to Common | 4,331 | 4,010 | 4,006 | 1,864 | 2,866 | Upgrade
|
| Net Income Growth | 8.00% | 0.10% | 114.91% | -34.96% | 60.92% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -2.74% | -1.79% | -3.16% | -2.52% | -2.80% | Upgrade
|
| EPS (Basic) | 189.19 | 170.37 | 167.16 | 75.33 | 112.90 | Upgrade
|
| EPS (Diluted) | 189.19 | 170.37 | 167.16 | 75.33 | 112.90 | Upgrade
|
| EPS Growth | 11.04% | 1.92% | 121.91% | -33.28% | 65.55% | Upgrade
|
| Free Cash Flow | 5,944 | -253 | -820 | -5,767 | 1,206 | Upgrade
|
| Free Cash Flow Per Share | 259.65 | -10.75 | -34.22 | -233.05 | 47.51 | Upgrade
|
| Dividend Per Share | 110.000 | 86.000 | 58.000 | 48.000 | 46.000 | Upgrade
|
| Dividend Growth | 27.91% | 48.28% | 20.83% | 4.35% | 43.75% | Upgrade
|
| Gross Margin | 31.00% | 31.02% | 29.68% | 30.19% | 33.09% | Upgrade
|
| Operating Margin | 5.45% | 5.99% | 4.42% | 4.37% | 7.21% | Upgrade
|
| Profit Margin | 5.68% | 5.41% | 6.11% | 3.16% | 5.55% | Upgrade
|
| Free Cash Flow Margin | 7.79% | -0.34% | -1.25% | -9.77% | 2.33% | Upgrade
|
| EBITDA | 6,212 | 6,492 | 4,563 | 3,873 | 4,858 | Upgrade
|
| EBITDA Margin | 8.14% | 8.76% | 6.96% | 6.56% | 9.40% | Upgrade
|
| D&A For EBITDA | 2,056 | 2,052 | 1,661 | 1,295 | 1,134 | Upgrade
|
| EBIT | 4,156 | 4,440 | 2,902 | 2,578 | 3,724 | Upgrade
|
| EBIT Margin | 5.45% | 5.99% | 4.42% | 4.37% | 7.21% | Upgrade
|
| Effective Tax Rate | 36.33% | 25.47% | 2.55% | 42.11% | 30.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.