Funai Soken Holdings Incorporated (TYO:9757)
1,135.00
-9.00 (-0.79%)
At close: Mar 9, 2026
Funai Soken Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 33,330 | 30,645 | 28,238 | 25,635 | 28,813 | Upgrade
|
| Revenue Growth (YoY) | 8.76% | 8.52% | 10.15% | -11.03% | 15.13% | Upgrade
|
| Cost of Revenue | 20,282 | 18,783 | 17,517 | 15,485 | 19,513 | Upgrade
|
| Gross Profit | 13,048 | 11,862 | 10,721 | 10,150 | 9,300 | Upgrade
|
| Selling, General & Admin | 4,234 | 3,358 | 3,473 | 3,049 | 2,951 | Upgrade
|
| Operating Expenses | 4,234 | 3,537 | 3,473 | 3,049 | 2,951 | Upgrade
|
| Operating Income | 8,814 | 8,325 | 7,248 | 7,101 | 6,349 | Upgrade
|
| Interest Expense | -11 | -4 | -6 | -7 | -4 | Upgrade
|
| Interest & Investment Income | 38 | 20 | 16 | 23 | 28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -4 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | 65 | 64 | 65 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 8,820 | 8,406 | 7,322 | 7,178 | 6,398 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | 4 | 19 | 19 | 39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,159 | 195 | - | -2 | -3 | Upgrade
|
| Asset Writedown | -2,454 | -57 | -69 | -56 | -10 | Upgrade
|
| Other Unusual Items | -310 | -274 | -1 | -1 | -10 | Upgrade
|
| Pretax Income | 9,236 | 8,274 | 7,271 | 7,138 | 6,414 | Upgrade
|
| Income Tax Expense | 2,704 | 2,281 | 2,070 | 2,148 | 2,041 | Upgrade
|
| Earnings From Continuing Operations | 6,532 | 5,993 | 5,201 | 4,990 | 4,373 | Upgrade
|
| Minority Interest in Earnings | -6 | - | - | - | - | Upgrade
|
| Net Income | 6,526 | 5,993 | 5,201 | 4,990 | 4,373 | Upgrade
|
| Net Income to Common | 6,526 | 5,993 | 5,201 | 4,990 | 4,373 | Upgrade
|
| Net Income Growth | 8.89% | 15.23% | 4.23% | 14.11% | 25.01% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 94 | 98 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 95 | 99 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | -50.64% | -4.37% | -1.13% | 0.23% | -0.69% | Upgrade
|
| EPS (Basic) | 141.33 | 64.00 | 53.14 | 50.46 | 44.28 | Upgrade
|
| EPS (Diluted) | 139.56 | 63.27 | 52.52 | 49.81 | 43.75 | Upgrade
|
| EPS Growth | 120.58% | 20.48% | 5.43% | 13.85% | 25.86% | Upgrade
|
| Free Cash Flow | 7,162 | 6,147 | 4,978 | 4,946 | 5,151 | Upgrade
|
| Free Cash Flow Per Share | 153.16 | 64.89 | 50.26 | 49.37 | 51.53 | Upgrade
|
| Dividend Per Share | - | 37.500 | 32.500 | 26.500 | - | Upgrade
|
| Dividend Growth | - | 15.38% | 22.64% | - | - | Upgrade
|
| Gross Margin | 39.15% | 38.71% | 37.97% | 39.59% | 32.28% | Upgrade
|
| Operating Margin | 26.45% | 27.17% | 25.67% | 27.70% | 22.04% | Upgrade
|
| Profit Margin | 19.58% | 19.56% | 18.42% | 19.47% | 15.18% | Upgrade
|
| Free Cash Flow Margin | 21.49% | 20.06% | 17.63% | 19.29% | 17.88% | Upgrade
|
| EBITDA | 9,435 | 8,791 | 7,649 | 7,435 | 6,612 | Upgrade
|
| EBITDA Margin | 28.31% | 28.69% | 27.09% | 29.00% | 22.95% | Upgrade
|
| D&A For EBITDA | 621 | 466 | 401 | 334 | 263 | Upgrade
|
| EBIT | 8,814 | 8,325 | 7,248 | 7,101 | 6,349 | Upgrade
|
| EBIT Margin | 26.45% | 27.17% | 25.67% | 27.70% | 22.04% | Upgrade
|
| Effective Tax Rate | 29.28% | 27.57% | 28.47% | 30.09% | 31.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.