Maruken Lease Co., Ltd. (TYO:9763)
Japan
· Delayed Price · Currency is JPY 4,775.00
+170.00 (3.69%)
Mar 10, 2026, 1:51 PM JST
Maruken Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 25,672 | 22,807 | 21,325 | 20,101 | 19,103 | 20,032 | Upgrade
|
| Revenue Growth (YoY) | 14.54% | 6.95% | 6.09% | 5.22% | -4.64% | -6.40% | Upgrade
|
| Cost of Revenue | 20,945 | 18,487 | 17,433 | 16,513 | 15,754 | 16,975 | Upgrade
|
| Gross Profit | 4,727 | 4,320 | 3,892 | 3,588 | 3,349 | 3,057 | Upgrade
|
| Selling, General & Admin | 3,216 | 2,798 | 2,547 | 2,427 | 2,281 | 2,331 | Upgrade
|
| Operating Expenses | 3,216 | 2,805 | 2,565 | 2,421 | 2,277 | 2,299 | Upgrade
|
| Operating Income | 1,511 | 1,515 | 1,327 | 1,167 | 1,072 | 758 | Upgrade
|
| Interest Expense | -72 | -40 | -28 | -30 | -36 | -46 | Upgrade
|
| Interest & Investment Income | 48 | 50 | 42 | 39 | 38 | 27 | Upgrade
|
| Earnings From Equity Investments | 400 | 120 | 169 | 272 | 229 | 381 | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | 76 | 72 | 50 | 54 | 69 | Upgrade
|
| EBT Excluding Unusual Items | 1,985 | 1,721 | 1,582 | 1,498 | 1,357 | 1,189 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2 | -19 | 7 | - | Upgrade
|
| Pretax Income | 1,985 | 1,721 | 1,580 | 1,479 | 1,364 | 1,189 | Upgrade
|
| Income Tax Expense | 624 | 519 | 415 | 391 | 362 | 288 | Upgrade
|
| Earnings From Continuing Operations | 1,361 | 1,202 | 1,165 | 1,088 | 1,002 | 901 | Upgrade
|
| Minority Interest in Earnings | -2 | 16 | -4 | 23 | 1 | 10 | Upgrade
|
| Net Income | 1,359 | 1,218 | 1,161 | 1,111 | 1,003 | 911 | Upgrade
|
| Net Income to Common | 1,359 | 1,218 | 1,161 | 1,111 | 1,003 | 911 | Upgrade
|
| Net Income Growth | 7.43% | 4.91% | 4.50% | 10.77% | 10.10% | 16.64% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -1.29% | -3.55% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 428.34 | 383.86 | 365.87 | 345.61 | 300.94 | 273.33 | Upgrade
|
| EPS (Diluted) | 428.34 | 383.86 | 365.87 | 345.61 | 300.94 | 273.33 | Upgrade
|
| EPS Growth | 7.44% | 4.92% | 5.86% | 14.84% | 10.10% | 16.65% | Upgrade
|
| Free Cash Flow | - | -115 | 167 | 1,140 | 894 | 2,080 | Upgrade
|
| Free Cash Flow Per Share | - | -36.24 | 52.63 | 354.63 | 268.24 | 624.06 | Upgrade
|
| Dividend Per Share | 75.000 | 140.000 | 115.000 | 100.000 | 80.000 | 80.000 | Upgrade
|
| Dividend Growth | -42.31% | 21.74% | 15.00% | 25.00% | - | 14.29% | Upgrade
|
| Gross Margin | 18.41% | 18.94% | 18.25% | 17.85% | 17.53% | 15.26% | Upgrade
|
| Operating Margin | 5.89% | 6.64% | 6.22% | 5.81% | 5.61% | 3.78% | Upgrade
|
| Profit Margin | 5.29% | 5.34% | 5.44% | 5.53% | 5.25% | 4.55% | Upgrade
|
| Free Cash Flow Margin | - | -0.50% | 0.78% | 5.67% | 4.68% | 10.38% | Upgrade
|
| EBITDA | 1,699 | 1,692 | 1,489 | 1,349 | 1,286 | 985 | Upgrade
|
| EBITDA Margin | 6.62% | 7.42% | 6.98% | 6.71% | 6.73% | 4.92% | Upgrade
|
| D&A For EBITDA | 188.25 | 177 | 162 | 182 | 214 | 227 | Upgrade
|
| EBIT | 1,511 | 1,515 | 1,327 | 1,167 | 1,072 | 758 | Upgrade
|
| EBIT Margin | 5.89% | 6.64% | 6.22% | 5.81% | 5.61% | 3.78% | Upgrade
|
| Effective Tax Rate | 31.44% | 30.16% | 26.27% | 26.44% | 26.54% | 24.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.