Nikken Kogaku Co., Ltd. (TYO:9767)
Japan
· Delayed Price · Currency is JPY 1,799.00
+33.00 (1.87%)
Mar 10, 2026, 2:54 PM JST
Nikken Kogaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 6,165 | 5,515 | 6,192 | 6,249 | 8,317 | 10,592 | Upgrade
|
| Revenue Growth (YoY) | 8.90% | -10.93% | -0.91% | -24.87% | -21.48% | 31.02% | Upgrade
|
| Cost of Revenue | 4,398 | 3,815 | 4,504 | 4,585 | 6,158 | 7,973 | Upgrade
|
| Gross Profit | 1,767 | 1,700 | 1,688 | 1,664 | 2,159 | 2,619 | Upgrade
|
| Selling, General & Admin | 1,386 | 1,357 | 1,393 | 1,314 | 1,334 | 1,395 | Upgrade
|
| Operating Expenses | 1,385 | 1,354 | 1,395 | 1,305 | 1,356 | 1,387 | Upgrade
|
| Operating Income | 382 | 346 | 293 | 359 | 803 | 1,232 | Upgrade
|
| Interest Expense | -3 | -3 | -5 | -6 | -8 | -9 | Upgrade
|
| Interest & Investment Income | 34 | 30 | 30 | 27 | 24 | 25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 9 | 1 | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 51 | 33 | 55 | 12 | 11 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 464 | 406 | 382 | 393 | 830 | 1,275 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 5 | 15 | 18 | 36 | 8 | Upgrade
|
| Pretax Income | 466 | 411 | 397 | 397 | 866 | 1,283 | Upgrade
|
| Income Tax Expense | 151 | 122 | 113 | 117 | 204 | 269 | Upgrade
|
| Earnings From Continuing Operations | 315 | 289 | 284 | 280 | 662 | 1,014 | Upgrade
|
| Minority Interest in Earnings | -3 | -6 | - | - | - | - | Upgrade
|
| Net Income | 312 | 283 | 284 | 280 | 662 | 1,014 | Upgrade
|
| Net Income to Common | 312 | 283 | 284 | 280 | 662 | 1,014 | Upgrade
|
| Net Income Growth | 5.76% | -0.35% | 1.43% | -57.70% | -34.71% | 1183.54% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 171.23 | 155.28 | 155.79 | 153.57 | 363.02 | 555.95 | Upgrade
|
| EPS (Diluted) | 171.23 | 155.28 | 155.79 | 153.57 | 363.02 | 555.95 | Upgrade
|
| EPS Growth | 5.79% | -0.33% | 1.45% | -57.70% | -34.70% | 1183.70% | Upgrade
|
| Free Cash Flow | - | 36 | 528 | 423 | 686 | 1,826 | Upgrade
|
| Free Cash Flow Per Share | - | 19.75 | 289.64 | 232.00 | 376.18 | 1001.15 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Gross Margin | 28.66% | 30.83% | 27.26% | 26.63% | 25.96% | 24.73% | Upgrade
|
| Operating Margin | 6.20% | 6.27% | 4.73% | 5.75% | 9.65% | 11.63% | Upgrade
|
| Profit Margin | 5.06% | 5.13% | 4.59% | 4.48% | 7.96% | 9.57% | Upgrade
|
| Free Cash Flow Margin | - | 0.65% | 8.53% | 6.77% | 8.25% | 17.24% | Upgrade
|
| EBITDA | 472 | 478 | 481 | 604 | 1,051 | 1,519 | Upgrade
|
| EBITDA Margin | 7.66% | 8.67% | 7.77% | 9.67% | 12.64% | 14.34% | Upgrade
|
| D&A For EBITDA | 90 | 132 | 188 | 245 | 248 | 287 | Upgrade
|
| EBIT | 382 | 346 | 293 | 359 | 803 | 1,232 | Upgrade
|
| EBIT Margin | 6.20% | 6.27% | 4.73% | 5.75% | 9.65% | 11.63% | Upgrade
|
| Effective Tax Rate | 32.40% | 29.68% | 28.46% | 29.47% | 23.56% | 20.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.