Gakkyusha Co.,Ltd. (TYO:9769)
Japan
· Delayed Price · Currency is JPY 2,420.00
+21.00 (0.88%)
Mar 10, 2026, 11:21 AM JST
Gakkyusha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 13,050 | 13,289 | 13,198 | 12,986 | 12,378 | 11,289 | Upgrade
|
| Revenue Growth (YoY) | -1.28% | 0.69% | 1.63% | 4.91% | 9.65% | 3.38% | Upgrade
|
| Cost of Revenue | 8,255 | 8,552 | 8,398 | 8,110 | 7,994 | 7,615 | Upgrade
|
| Gross Profit | 4,795 | 4,737 | 4,800 | 4,876 | 4,384 | 3,674 | Upgrade
|
| Selling, General & Admin | 2,076 | 2,106 | 2,094 | 2,090 | 2,028 | 1,782 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10 | 10 | 11 | 25 | 30 | 31 | Upgrade
|
| Operating Expenses | 2,086 | 2,116 | 2,105 | 2,115 | 2,058 | 1,813 | Upgrade
|
| Operating Income | 2,708 | 2,621 | 2,695 | 2,761 | 2,326 | 1,861 | Upgrade
|
| Interest Expense | -17.3 | -13 | -11 | -13 | -6 | -5 | Upgrade
|
| Interest & Investment Income | 38.99 | 11 | - | - | 5 | 1 | Upgrade
|
| Earnings From Equity Investments | -0.06 | 31 | 38 | 38 | 49 | -120 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.28 | -2 | - | - | -1 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.75 | 20 | -7 | 2 | 30 | 42 | Upgrade
|
| EBT Excluding Unusual Items | 2,796 | 2,668 | 2,715 | 2,788 | 2,403 | 1,785 | Upgrade
|
| Gain (Loss) on Sale of Investments | 107 | 107 | - | - | -9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -116.2 | - | 2 | - | - | - | Upgrade
|
| Asset Writedown | -181.72 | -138 | -45 | -26 | -94 | -54 | Upgrade
|
| Other Unusual Items | -21.29 | -29 | -4 | 8 | -8 | -13 | Upgrade
|
| Pretax Income | 2,584 | 2,608 | 2,668 | 2,770 | 2,292 | 1,718 | Upgrade
|
| Income Tax Expense | 789.5 | 746 | 841 | 889 | 750 | 610 | Upgrade
|
| Earnings From Continuing Operations | 1,794 | 1,862 | 1,827 | 1,881 | 1,542 | 1,108 | Upgrade
|
| Minority Interest in Earnings | 0.03 | - | - | - | -32 | - | Upgrade
|
| Net Income | 1,794 | 1,862 | 1,827 | 1,881 | 1,510 | 1,108 | Upgrade
|
| Net Income to Common | 1,794 | 1,862 | 1,827 | 1,881 | 1,510 | 1,108 | Upgrade
|
| Net Income Growth | -2.91% | 1.92% | -2.87% | 24.57% | 36.28% | 18.25% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | -0.11% | -0.80% | - | -0.51% | -1.05% | Upgrade
|
| EPS (Basic) | 165.11 | 171.32 | 167.91 | 171.49 | 137.67 | 100.50 | Upgrade
|
| EPS (Diluted) | 165.11 | 171.32 | 167.91 | 171.49 | 137.67 | 100.50 | Upgrade
|
| EPS Growth | -2.91% | 2.03% | -2.09% | 24.57% | 36.98% | 19.51% | Upgrade
|
| Free Cash Flow | - | 1,709 | 1,913 | 1,786 | 1,349 | 1,230 | Upgrade
|
| Free Cash Flow Per Share | - | 157.25 | 175.82 | 162.83 | 122.99 | 111.57 | Upgrade
|
| Dividend Per Share | 95.000 | 90.000 | 87.000 | 87.000 | 75.000 | 65.000 | Upgrade
|
| Dividend Growth | 9.20% | 3.45% | - | 16.00% | 15.38% | 8.33% | Upgrade
|
| Gross Margin | - | 35.65% | 36.37% | 37.55% | 35.42% | 32.55% | Upgrade
|
| Operating Margin | 20.76% | 19.72% | 20.42% | 21.26% | 18.79% | 16.48% | Upgrade
|
| Profit Margin | 13.75% | 14.01% | 13.84% | 14.49% | 12.20% | 9.81% | Upgrade
|
| Free Cash Flow Margin | - | 12.86% | 14.49% | 13.75% | 10.90% | 10.90% | Upgrade
|
| EBITDA | 3,208 | 3,101 | 3,149 | 3,193 | 2,638 | 2,162 | Upgrade
|
| EBITDA Margin | - | 23.34% | 23.86% | 24.59% | 21.31% | 19.15% | Upgrade
|
| D&A For EBITDA | 499.5 | 480 | 454 | 432 | 312 | 301 | Upgrade
|
| EBIT | 2,708 | 2,621 | 2,695 | 2,761 | 2,326 | 1,861 | Upgrade
|
| EBIT Margin | - | 19.72% | 20.42% | 21.26% | 18.79% | 16.48% | Upgrade
|
| Effective Tax Rate | - | 28.60% | 31.52% | 32.09% | 32.72% | 35.51% | Upgrade
|
| Advertising Expenses | - | 248 | 336 | 385 | 400 | 297 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.