Asahi Intelligence Service Co., Ltd. (TYO:9799)
Japan
· Delayed Price · Currency is JPY 1,110.00
+23.00 (2.12%)
Mar 10, 2026, 3:30 PM JST
TYO:9799 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,370 | 15,820 | 14,786 | 13,860 | 12,971 | 12,282 | Upgrade
|
| Revenue Growth (YoY) | 4.92% | 6.99% | 6.68% | 6.85% | 5.61% | 1.88% | Upgrade
|
| Cost of Revenue | 12,812 | 12,372 | 11,576 | 10,892 | 10,191 | 9,603 | Upgrade
|
| Gross Profit | 3,558 | 3,448 | 3,210 | 2,968 | 2,780 | 2,679 | Upgrade
|
| Selling, General & Admin | 2,059 | 1,849 | 1,770 | 1,643 | 1,520 | 1,456 | Upgrade
|
| Operating Expenses | 2,072 | 1,862 | 1,782 | 1,656 | 1,532 | 1,469 | Upgrade
|
| Operating Income | 1,486 | 1,586 | 1,428 | 1,312 | 1,248 | 1,210 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 47 | 34 | 25 | 17 | 16 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -8 | 4 | 16 | 2 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 1,535 | 1,611 | 1,456 | 1,344 | 1,265 | 1,233 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24 | 15 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -8 | - | - | Upgrade
|
| Pretax Income | 1,559 | 1,626 | 1,456 | 1,336 | 1,265 | 1,233 | Upgrade
|
| Income Tax Expense | 354 | 437 | 385 | 424 | 402 | 390 | Upgrade
|
| Net Income | 1,205 | 1,189 | 1,071 | 912 | 863 | 843 | Upgrade
|
| Net Income to Common | 1,205 | 1,189 | 1,071 | 912 | 863 | 843 | Upgrade
|
| Net Income Growth | 0.67% | 11.02% | 17.43% | 5.68% | 2.37% | 4.46% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.00% | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 77.55 | 76.49 | 68.90 | 58.67 | 55.52 | 54.23 | Upgrade
|
| EPS (Diluted) | 77.55 | 76.49 | 68.90 | 58.67 | 55.52 | 54.23 | Upgrade
|
| EPS Growth | 0.72% | 11.02% | 17.44% | 5.68% | 2.37% | 4.46% | Upgrade
|
| Free Cash Flow | - | 923 | 1,062 | 580 | 779 | 990 | Upgrade
|
| Free Cash Flow Per Share | - | 59.38 | 68.32 | 37.31 | 50.11 | 63.69 | Upgrade
|
| Gross Margin | 21.73% | 21.80% | 21.71% | 21.41% | 21.43% | 21.81% | Upgrade
|
| Operating Margin | 9.08% | 10.03% | 9.66% | 9.47% | 9.62% | 9.85% | Upgrade
|
| Profit Margin | 7.36% | 7.52% | 7.24% | 6.58% | 6.65% | 6.86% | Upgrade
|
| Free Cash Flow Margin | - | 5.83% | 7.18% | 4.18% | 6.01% | 8.06% | Upgrade
|
| EBITDA | 1,505 | 1,604 | 1,445 | 1,330 | 1,264 | 1,227 | Upgrade
|
| EBITDA Margin | 9.19% | 10.14% | 9.77% | 9.60% | 9.74% | 9.99% | Upgrade
|
| D&A For EBITDA | 18.75 | 18 | 17 | 18 | 16 | 17 | Upgrade
|
| EBIT | 1,486 | 1,586 | 1,428 | 1,312 | 1,248 | 1,210 | Upgrade
|
| EBIT Margin | 9.08% | 10.03% | 9.66% | 9.47% | 9.62% | 9.85% | Upgrade
|
| Effective Tax Rate | 22.71% | 26.88% | 26.44% | 31.74% | 31.78% | 31.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.