Yamada Holdings Co., Ltd. (TYO:9831)
Japan
· Delayed Price · Currency is JPY 556.30
+4.30 (0.78%)
Mar 10, 2026, 2:55 PM JST
Yamada Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 42,867 | 39,234 | 43,584 | 69,531 | 77,513 | Upgrade
|
| Depreciation & Amortization | - | 27,014 | 26,143 | 25,125 | 24,428 | 21,853 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 6,116 | 6,850 | 6,642 | 4,548 | 15,128 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1,433 | - | -211 | -216 | -41 | Upgrade
|
| Other Operating Activities | - | -7,776 | -1,774 | -13,515 | -54,894 | -15,240 | Upgrade
|
| Change in Accounts Receivable | - | -17,762 | -7,272 | -1,652 | -2,132 | -11,626 | Upgrade
|
| Change in Inventory | - | 19,876 | -23,217 | 1,430 | 3,041 | 19,427 | Upgrade
|
| Change in Accounts Payable | - | -14,771 | 7,819 | -5,620 | -11,443 | 4,733 | Upgrade
|
| Change in Other Net Operating Assets | - | -2,565 | 6,776 | -12,043 | -11,779 | 10,534 | Upgrade
|
| Operating Cash Flow | - | 51,566 | 54,559 | 43,740 | 21,084 | 122,281 | Upgrade
|
| Operating Cash Flow Growth | - | -5.49% | 24.73% | 107.46% | -82.76% | 95.86% | Upgrade
|
| Capital Expenditures | - | -40,248 | -25,570 | -20,363 | -28,797 | -22,765 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4,234 | 4,028 | 427 | 141 | 163 | Upgrade
|
| Cash Acquisitions | - | - | -476 | -5,920 | 23 | 3,138 | Upgrade
|
| Divestitures | - | - | - | - | 1,067 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -997 | -772 | -1,172 | -756 | -526 | Upgrade
|
| Investment in Securities | - | 1,031 | 248 | -462 | -3,536 | -48 | Upgrade
|
| Other Investing Activities | - | 372 | 387 | 1,982 | 9,177 | 6,435 | Upgrade
|
| Investing Cash Flow | - | -35,143 | -21,911 | -25,209 | -22,265 | -14,777 | Upgrade
|
| Short-Term Debt Issued | - | 18,255 | 8,862 | 53,939 | 16,470 | - | Upgrade
|
| Long-Term Debt Issued | - | 58,240 | 46,346 | 75,336 | 41,000 | 40,100 | Upgrade
|
| Total Debt Issued | - | 76,495 | 55,208 | 129,275 | 57,470 | 40,100 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -20,790 | Upgrade
|
| Long-Term Debt Repaid | - | -65,922 | -58,512 | -59,205 | -53,731 | -56,647 | Upgrade
|
| Total Debt Repaid | - | -65,922 | -58,512 | -59,205 | -53,731 | -77,437 | Upgrade
|
| Net Debt Issued (Repaid) | - | 10,573 | -3,304 | 70,070 | 3,739 | -37,337 | Upgrade
|
| Repurchase of Common Stock | - | -1 | -8,383 | -78,925 | -5 | -31,955 | Upgrade
|
| Common Dividends Paid | - | -8,998 | -8,495 | -15,041 | -14,743 | -8,809 | Upgrade
|
| Other Financing Activities | - | -5,634 | -5,410 | -5,557 | -5,638 | -4,736 | Upgrade
|
| Financing Cash Flow | - | -4,060 | -25,592 | -29,453 | -16,647 | -82,837 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 399 | 468 | 810 | 484 | -151 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 440 | 338 | 129 | 54 | 846 | Upgrade
|
| Net Cash Flow | - | 13,202 | 7,862 | -9,983 | -17,290 | 25,362 | Upgrade
|
| Free Cash Flow | - | 11,318 | 28,989 | 23,377 | -7,713 | 99,516 | Upgrade
|
| Free Cash Flow Growth | - | -60.96% | 24.01% | - | - | 129.68% | Upgrade
|
| Free Cash Flow Margin | - | 0.69% | 1.82% | 1.46% | -0.48% | 5.68% | Upgrade
|
| Free Cash Flow Per Share | - | 16.23 | 41.62 | 29.40 | -9.26 | 120.13 | Upgrade
|
| Cash Interest Paid | - | 2,298 | 1,708 | 1,468 | 1,422 | 1,365 | Upgrade
|
| Cash Income Tax Paid | - | 7,681 | 1,267 | 13,046 | 54,397 | 14,707 | Upgrade
|
| Levered Free Cash Flow | - | 4,826 | 19,392 | 6,730 | 29,107 | 82,222 | Upgrade
|
| Unlevered Free Cash Flow | - | 6,256 | 20,467 | 7,650 | 29,995 | 83,072 | Upgrade
|
| Change in Working Capital | - | -15,222 | -15,894 | -17,885 | -22,313 | 23,068 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.