Ginza Renoir Co., Ltd. (TYO:9853)
Japan
· Delayed Price · Currency is JPY 945.00
+2.00 (0.21%)
Mar 10, 2026, 3:30 PM JST
Ginza Renoir Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,224 | 7,799 | 7,351 | 6,124 | 4,557 | 4,173 | Upgrade
|
| Revenue Growth (YoY) | 6.71% | 6.09% | 20.04% | 34.39% | 9.20% | -48.13% | Upgrade
|
| Cost of Revenue | 1,567 | 1,504 | 1,406 | 990 | 613 | 513 | Upgrade
|
| Gross Profit | 6,657 | 6,295 | 5,945 | 5,134 | 3,944 | 3,660 | Upgrade
|
| Selling, General & Admin | 6,435 | 6,195 | 5,912 | 5,532 | 5,165 | 5,605 | Upgrade
|
| Other Operating Expenses | 18 | 18 | 17 | 16 | 17 | 16 | Upgrade
|
| Operating Expenses | 6,453 | 6,213 | 5,929 | 5,548 | 5,182 | 5,621 | Upgrade
|
| Operating Income | 204 | 82 | 16 | -414 | -1,238 | -1,961 | Upgrade
|
| Interest Expense | -24 | -19 | -15 | -16 | -15 | -6 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | 1 | 4 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 75 | 63 | 67 | 239 | 1,167 | 32 | Upgrade
|
| EBT Excluding Unusual Items | 256 | 127 | 69 | -190 | -82 | -1,928 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 579 | - | Upgrade
|
| Asset Writedown | -156 | -155 | -155 | -152 | -143 | -496 | Upgrade
|
| Other Unusual Items | - | - | 15 | 46 | 20 | 117 | Upgrade
|
| Pretax Income | 100 | -28 | -71 | -296 | 409 | -2,307 | Upgrade
|
| Income Tax Expense | 44 | 44 | -15 | -5 | 59 | 61 | Upgrade
|
| Earnings From Continuing Operations | 56 | -72 | -56 | -291 | 350 | -2,368 | Upgrade
|
| Minority Interest in Earnings | -3 | -4 | -3 | -2 | -3 | - | Upgrade
|
| Net Income | 53 | -76 | -59 | -293 | 347 | -2,368 | Upgrade
|
| Net Income to Common | 53 | -76 | -59 | -293 | 347 | -2,368 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.07% | Upgrade
|
| EPS (Basic) | 8.68 | -12.44 | -9.66 | -47.97 | 56.81 | -387.66 | Upgrade
|
| EPS (Diluted) | 8.68 | -12.44 | -9.66 | -47.97 | 56.81 | -387.66 | Upgrade
|
| Free Cash Flow | - | 54 | -93 | -343 | 82 | -2,053 | Upgrade
|
| Free Cash Flow Per Share | - | 8.84 | -15.22 | -56.15 | 13.42 | -336.09 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | - | Upgrade
|
| Gross Margin | 80.95% | 80.72% | 80.87% | 83.83% | 86.55% | 87.71% | Upgrade
|
| Operating Margin | 2.48% | 1.05% | 0.22% | -6.76% | -27.17% | -46.99% | Upgrade
|
| Profit Margin | 0.64% | -0.97% | -0.80% | -4.78% | 7.61% | -56.75% | Upgrade
|
| Free Cash Flow Margin | - | 0.69% | -1.26% | -5.60% | 1.80% | -49.20% | Upgrade
|
| EBITDA | 437.75 | 306 | 227 | -212 | -1,045 | -1,776 | Upgrade
|
| EBITDA Margin | 5.32% | 3.92% | 3.09% | -3.46% | -22.93% | -42.56% | Upgrade
|
| D&A For EBITDA | 233.75 | 224 | 211 | 202 | 193 | 185 | Upgrade
|
| EBIT | 204 | 82 | 16 | -414 | -1,238 | -1,961 | Upgrade
|
| EBIT Margin | 2.48% | 1.05% | 0.22% | -6.76% | -27.17% | -46.99% | Upgrade
|
| Effective Tax Rate | 44.00% | - | - | - | 14.42% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.