Makiya Co., Ltd. (TYO:9890)
Japan
· Delayed Price · Currency is JPY 1,206.00
-16.00 (-1.31%)
Mar 10, 2026, 9:00 AM JST
Makiya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 93,101 | 89,447 | 77,333 | 71,583 | 69,197 | 75,763 | Upgrade
|
| Other Revenue | 1 | 1 | 1 | 1 | - | 1 | Upgrade
|
| Revenue | 93,102 | 89,448 | 77,334 | 71,584 | 69,197 | 75,764 | Upgrade
|
| Revenue Growth (YoY) | 8.02% | 15.67% | 8.03% | 3.45% | -8.67% | 9.93% | Upgrade
|
| Cost of Revenue | 70,996 | 67,732 | 59,480 | 54,768 | 52,882 | 58,933 | Upgrade
|
| Gross Profit | 22,106 | 21,716 | 17,854 | 16,816 | 16,315 | 16,831 | Upgrade
|
| Selling, General & Admin | 19,945 | 19,449 | 15,626 | 15,180 | 14,635 | 14,525 | Upgrade
|
| Operating Expenses | 19,945 | 19,449 | 15,626 | 15,180 | 14,635 | 14,525 | Upgrade
|
| Operating Income | 2,161 | 2,267 | 2,228 | 1,636 | 1,680 | 2,306 | Upgrade
|
| Interest Expense | -47 | -38 | -22 | -19 | -18 | -18 | Upgrade
|
| Interest & Investment Income | 39 | 27 | 18 | 14 | 13 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 117 | 118 | 161 | 132 | 139 | 157 | Upgrade
|
| EBT Excluding Unusual Items | 2,270 | 2,374 | 2,385 | 1,763 | 1,814 | 2,457 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 10 | 15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | -9 | - | 33 | - | - | Upgrade
|
| Asset Writedown | -161 | -161 | -292 | -65 | -78 | -74 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -150 | Upgrade
|
| Other Unusual Items | -76 | - | - | 30 | - | - | Upgrade
|
| Pretax Income | 2,024 | 2,204 | 2,103 | 1,776 | 1,736 | 2,233 | Upgrade
|
| Income Tax Expense | 660 | 707 | 649 | 589 | 405 | 833 | Upgrade
|
| Net Income | 1,364 | 1,497 | 1,454 | 1,187 | 1,331 | 1,400 | Upgrade
|
| Net Income to Common | 1,364 | 1,497 | 1,454 | 1,187 | 1,331 | 1,400 | Upgrade
|
| Net Income Growth | -2.50% | 2.96% | 22.49% | -10.82% | -4.93% | 288.89% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | 136.42 | 149.85 | 145.65 | 118.90 | 133.33 | 140.24 | Upgrade
|
| EPS (Diluted) | 136.42 | 149.85 | 145.65 | 118.90 | 133.33 | 140.24 | Upgrade
|
| EPS Growth | -2.60% | 2.89% | 22.49% | -10.82% | -4.93% | 288.89% | Upgrade
|
| Free Cash Flow | - | 1,758 | 2,733 | 1,679 | 99 | 2,186 | Upgrade
|
| Free Cash Flow Per Share | - | 175.98 | 273.76 | 168.19 | 9.92 | 218.97 | Upgrade
|
| Dividend Per Share | 12.500 | 25.000 | 20.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | -44.44% | 25.00% | 33.33% | - | - | - | Upgrade
|
| Gross Margin | 23.74% | 24.28% | 23.09% | 23.49% | 23.58% | 22.21% | Upgrade
|
| Operating Margin | 2.32% | 2.53% | 2.88% | 2.28% | 2.43% | 3.04% | Upgrade
|
| Profit Margin | 1.47% | 1.67% | 1.88% | 1.66% | 1.92% | 1.85% | Upgrade
|
| Free Cash Flow Margin | - | 1.97% | 3.53% | 2.34% | 0.14% | 2.89% | Upgrade
|
| EBITDA | 3,982 | 3,871 | 3,543 | 2,918 | 2,925 | 3,364 | Upgrade
|
| EBITDA Margin | 4.28% | 4.33% | 4.58% | 4.08% | 4.23% | 4.44% | Upgrade
|
| D&A For EBITDA | 1,821 | 1,604 | 1,315 | 1,282 | 1,245 | 1,058 | Upgrade
|
| EBIT | 2,161 | 2,267 | 2,228 | 1,636 | 1,680 | 2,306 | Upgrade
|
| EBIT Margin | 2.32% | 2.53% | 2.88% | 2.28% | 2.43% | 3.04% | Upgrade
|
| Effective Tax Rate | 32.61% | 32.08% | 30.86% | 33.16% | 23.33% | 37.30% | Upgrade
|
| Advertising Expenses | - | 2,717 | 531 | 536 | 571 | 518 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.