Heiwa Paper Co.,Ltd. (TYO:9929)
473.00
-7.00 (-1.46%)
Mar 9, 2026, 3:30 PM JST
Heiwa Paper Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,672 | 16,032 | 16,124 | 16,068 | 15,619 | 14,611 | Upgrade
|
| Revenue Growth (YoY) | -3.09% | -0.57% | 0.35% | 2.88% | 6.90% | -20.43% | Upgrade
|
| Cost of Revenue | 12,421 | 12,758 | 12,836 | 12,835 | 12,696 | 11,977 | Upgrade
|
| Gross Profit | 3,251 | 3,274 | 3,288 | 3,233 | 2,923 | 2,634 | Upgrade
|
| Selling, General & Admin | 3,012 | 2,971 | 3,017 | 2,994 | 2,662 | 2,522 | Upgrade
|
| Operating Expenses | 3,172 | 3,131 | 3,130 | 3,095 | 2,761 | 2,625 | Upgrade
|
| Operating Income | 79 | 143 | 158 | 138 | 162 | 9 | Upgrade
|
| Interest Expense | -24 | -25 | -20 | -14 | -6 | -7 | Upgrade
|
| Interest & Investment Income | 96 | 87 | 76 | 78 | 77 | 67 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | 1 | -1 | -5 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 1 | 6 | -10 | -96 | -89 | Upgrade
|
| EBT Excluding Unusual Items | 158 | 206 | 221 | 191 | 132 | -22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -43 | 15 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -9 | -1 | 1,131 | - | -3 | Upgrade
|
| Other Unusual Items | -3 | -5 | - | - | - | -1 | Upgrade
|
| Pretax Income | 152 | 192 | 220 | 1,279 | 147 | -24 | Upgrade
|
| Income Tax Expense | 75 | 75 | 84 | 405 | 60 | 10 | Upgrade
|
| Net Income | 77 | 117 | 136 | 874 | 87 | -34 | Upgrade
|
| Net Income to Common | 77 | 117 | 136 | 874 | 87 | -34 | Upgrade
|
| Net Income Growth | -33.04% | -13.97% | -84.44% | 904.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.29% | - | -1.20% | -0.71% | - | -0.00% | Upgrade
|
| EPS (Basic) | 8.16 | 12.37 | 14.38 | 91.29 | 9.02 | -3.53 | Upgrade
|
| EPS (Diluted) | 8.16 | 12.37 | 14.38 | 91.29 | 9.02 | -3.53 | Upgrade
|
| EPS Growth | -32.85% | -13.97% | -84.25% | 911.81% | - | - | Upgrade
|
| Free Cash Flow | - | -265 | 95 | -1,135 | 227 | 263 | Upgrade
|
| Free Cash Flow Per Share | - | -28.01 | 10.04 | -118.55 | 23.54 | 27.27 | Upgrade
|
| Dividend Per Share | 6.000 | 12.000 | 12.000 | 11.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | -50.00% | - | 9.09% | 10.00% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 20.74% | 20.42% | 20.39% | 20.12% | 18.71% | 18.03% | Upgrade
|
| Operating Margin | 0.50% | 0.89% | 0.98% | 0.86% | 1.04% | 0.06% | Upgrade
|
| Profit Margin | 0.49% | 0.73% | 0.84% | 5.44% | 0.56% | -0.23% | Upgrade
|
| Free Cash Flow Margin | - | -1.65% | 0.59% | -7.06% | 1.45% | 1.80% | Upgrade
|
| EBITDA | 280.25 | 309 | 277 | 245 | 263 | 114 | Upgrade
|
| EBITDA Margin | 1.79% | 1.93% | 1.72% | 1.52% | 1.68% | 0.78% | Upgrade
|
| D&A For EBITDA | 201.25 | 166 | 119 | 107 | 101 | 105 | Upgrade
|
| EBIT | 79 | 143 | 158 | 138 | 162 | 9 | Upgrade
|
| EBIT Margin | 0.50% | 0.89% | 0.98% | 0.86% | 1.04% | 0.06% | Upgrade
|
| Effective Tax Rate | 49.34% | 39.06% | 38.18% | 31.66% | 40.82% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.