Hachi-Ban Co., Ltd. (TYO:9950)
Japan
· Delayed Price · Currency is JPY 3,480.00
-10.00 (-0.29%)
Mar 10, 2026, 1:37 PM JST
Hachi-Ban Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 20, 2025 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 | 2020 - 2016 |
| Operating Revenue | 7,525 | 7,377 | 6,841 | 6,435 | 5,400 | 5,309 | Upgrade
|
| Other Revenue | 884 | 856 | 782 | 672 | 515 | 488 | Upgrade
|
| Revenue | 8,409 | 8,233 | 7,623 | 7,107 | 5,915 | 5,797 | Upgrade
|
| Revenue Growth (YoY) | 4.50% | 8.00% | 7.26% | 20.15% | 2.04% | -29.89% | Upgrade
|
| Cost of Revenue | 4,656 | 4,490 | 4,100 | 3,730 | 3,266 | 3,197 | Upgrade
|
| Gross Profit | 3,753 | 3,743 | 3,523 | 3,377 | 2,649 | 2,600 | Upgrade
|
| Selling, General & Admin | 3,629 | 3,364 | 3,186 | 3,108 | 2,872 | 3,101 | Upgrade
|
| Operating Expenses | 3,770 | 3,479 | 3,288 | 3,209 | 2,992 | 3,247 | Upgrade
|
| Operating Income | -17 | 264 | 235 | 168 | -343 | -647 | Upgrade
|
| Interest Expense | -4 | -5 | -1 | -2 | -4 | -3 | Upgrade
|
| Interest & Investment Income | 116 | 94 | 64 | 17 | 25 | 48 | Upgrade
|
| Earnings From Equity Investments | 44 | 49 | 27 | 10 | 7 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 6 | 11 | 11 | 2 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 36 | 55 | 28 | 20 | 243 | 77 | Upgrade
|
| EBT Excluding Unusual Items | 193 | 463 | 364 | 224 | -70 | -514 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -59 | -20 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 5 | 6 | - | 5 | 3 | Upgrade
|
| Asset Writedown | -27 | -33 | -74 | -56 | -95 | -241 | Upgrade
|
| Other Unusual Items | -1 | 2 | -32 | -11 | - | -17 | Upgrade
|
| Pretax Income | 166 | 437 | 205 | 137 | -160 | -769 | Upgrade
|
| Income Tax Expense | 130 | 201 | 45 | 72 | 8 | -122 | Upgrade
|
| Earnings From Continuing Operations | 36 | 236 | 160 | 65 | -168 | -647 | Upgrade
|
| Net Income | 36 | 236 | 160 | 65 | -168 | -647 | Upgrade
|
| Net Income to Common | 36 | 236 | 160 | 65 | -168 | -647 | Upgrade
|
| Net Income Growth | -86.26% | 47.50% | 146.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.28% | 0.04% | 0.08% | 0.07% | -1.15% | Upgrade
|
| EPS (Basic) | 12.25 | 80.42 | 54.67 | 22.22 | -57.48 | -221.50 | Upgrade
|
| EPS (Diluted) | 12.25 | 80.42 | 54.67 | 22.22 | -57.48 | -221.50 | Upgrade
|
| EPS Growth | -86.30% | 47.09% | 146.06% | - | - | - | Upgrade
|
| Free Cash Flow | - | -245 | 265 | 165 | 97 | -724 | Upgrade
|
| Free Cash Flow Per Share | - | -83.49 | 90.55 | 56.40 | 33.19 | -247.86 | Upgrade
|
| Dividend Per Share | 10.000 | 20.000 | 20.000 | 20.000 | - | 20.000 | Upgrade
|
| Gross Margin | 44.63% | 45.46% | 46.22% | 47.52% | 44.78% | 44.85% | Upgrade
|
| Operating Margin | -0.20% | 3.21% | 3.08% | 2.36% | -5.80% | -11.16% | Upgrade
|
| Profit Margin | 0.43% | 2.87% | 2.10% | 0.92% | -2.84% | -11.16% | Upgrade
|
| Free Cash Flow Margin | - | -2.98% | 3.48% | 2.32% | 1.64% | -12.49% | Upgrade
|
| EBITDA | 224.25 | 485 | 429 | 382 | -128 | -389 | Upgrade
|
| EBITDA Margin | 2.67% | 5.89% | 5.63% | 5.38% | -2.16% | -6.71% | Upgrade
|
| D&A For EBITDA | 241.25 | 221 | 194 | 214 | 215 | 258 | Upgrade
|
| EBIT | -17 | 264 | 235 | 168 | -343 | -647 | Upgrade
|
| EBIT Margin | -0.20% | 3.21% | 3.08% | 2.36% | -5.80% | -11.16% | Upgrade
|
| Effective Tax Rate | 78.31% | 46.00% | 21.95% | 52.55% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.