Totech Corporation (TYO:9960)
4,030.00
-235.00 (-5.51%)
At close: Mar 9, 2026
Totech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 168,731 | 155,958 | 140,732 | 126,696 | 110,120 | 109,650 | Upgrade
|
| Revenue Growth (YoY) | 12.46% | 10.82% | 11.08% | 15.05% | 0.43% | -6.40% | Upgrade
|
| Cost of Revenue | 122,388 | 114,070 | 106,181 | 95,086 | 82,735 | 83,392 | Upgrade
|
| Gross Profit | 46,343 | 41,888 | 34,551 | 31,610 | 27,385 | 26,258 | Upgrade
|
| Selling, General & Admin | 29,426 | 26,990 | 24,078 | 23,329 | 21,087 | 20,081 | Upgrade
|
| Amortization of Goodwill & Intangibles | 206 | 206 | 567 | 550 | - | - | Upgrade
|
| Operating Expenses | 29,641 | 27,196 | 24,707 | 23,879 | 21,087 | 20,098 | Upgrade
|
| Operating Income | 16,702 | 14,692 | 9,844 | 7,731 | 6,298 | 6,160 | Upgrade
|
| Interest Expense | -119 | -77 | -100 | -87 | -80 | -97 | Upgrade
|
| Interest & Investment Income | 554 | 450 | 325 | 253 | 216 | 211 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | 7 | -5 | -4 | 193 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 383 | 503 | 521 | 278 | 373 | 532 | Upgrade
|
| EBT Excluding Unusual Items | 17,514 | 15,575 | 10,585 | 8,171 | 7,000 | 6,806 | Upgrade
|
| Gain (Loss) on Sale of Investments | 330 | 302 | 601 | - | 119 | 391 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | -6 | -626 | 15 | - | - | Upgrade
|
| Asset Writedown | -56 | - | - | -56 | - | -20 | Upgrade
|
| Other Unusual Items | 1 | 1 | - | - | - | - | Upgrade
|
| Pretax Income | 17,783 | 15,872 | 10,560 | 8,130 | 7,119 | 7,177 | Upgrade
|
| Income Tax Expense | 5,129 | 4,680 | 3,556 | 2,900 | 2,395 | 2,382 | Upgrade
|
| Earnings From Continuing Operations | 12,654 | 11,192 | 7,004 | 5,230 | 4,724 | 4,795 | Upgrade
|
| Minority Interest in Earnings | -2 | 2 | - | - | - | - | Upgrade
|
| Net Income | 12,652 | 11,194 | 7,004 | 5,230 | 4,724 | 4,795 | Upgrade
|
| Net Income to Common | 12,652 | 11,194 | 7,004 | 5,230 | 4,724 | 4,795 | Upgrade
|
| Net Income Growth | 29.62% | 59.82% | 33.92% | 10.71% | -1.48% | 0.67% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.08% | 0.17% | 0.15% | 0.09% | 0.13% | Upgrade
|
| EPS (Basic) | 307.32 | 272.05 | 170.36 | 127.42 | 115.26 | 117.10 | Upgrade
|
| EPS (Diluted) | 307.32 | 272.05 | 170.36 | 127.42 | 115.26 | 117.10 | Upgrade
|
| EPS Growth | 29.53% | 59.69% | 33.70% | 10.55% | -1.57% | 0.55% | Upgrade
|
| Free Cash Flow | - | 12,608 | 8,529 | 454 | 9,411 | 4,409 | Upgrade
|
| Free Cash Flow Per Share | - | 306.41 | 207.45 | 11.06 | 229.61 | 107.67 | Upgrade
|
| Dividend Per Share | 85.000 | 109.000 | 68.333 | 54.000 | 46.333 | 28.000 | Upgrade
|
| Dividend Growth | 18.06% | 59.51% | 26.54% | 16.55% | 65.48% | 5.00% | Upgrade
|
| Gross Margin | 27.47% | 26.86% | 24.55% | 24.95% | 24.87% | 23.95% | Upgrade
|
| Operating Margin | 9.90% | 9.42% | 7.00% | 6.10% | 5.72% | 5.62% | Upgrade
|
| Profit Margin | 7.50% | 7.18% | 4.98% | 4.13% | 4.29% | 4.37% | Upgrade
|
| Free Cash Flow Margin | - | 8.08% | 6.06% | 0.36% | 8.55% | 4.02% | Upgrade
|
| EBITDA | 18,298 | 16,466 | 11,855 | 9,616 | 7,986 | 7,505 | Upgrade
|
| EBITDA Margin | 10.85% | 10.56% | 8.42% | 7.59% | 7.25% | 6.84% | Upgrade
|
| D&A For EBITDA | 1,596 | 1,774 | 2,011 | 1,885 | 1,688 | 1,345 | Upgrade
|
| EBIT | 16,702 | 14,692 | 9,844 | 7,731 | 6,298 | 6,160 | Upgrade
|
| EBIT Margin | 9.90% | 9.42% | 7.00% | 6.10% | 5.72% | 5.62% | Upgrade
|
| Effective Tax Rate | 28.84% | 29.49% | 33.67% | 35.67% | 33.64% | 33.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.