MISUMI Group Inc. (TYO:9962)
Japan
· Delayed Price · Currency is JPY 2,787.50
-200.00 (-6.69%)
At close: Mar 9, 2026
MISUMI Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 421,063 | 401,987 | 367,649 | 373,151 | 366,160 | 310,719 | Upgrade
|
| Revenue Growth (YoY) | 6.22% | 9.34% | -1.47% | 1.91% | 17.84% | -0.84% | Upgrade
|
| Cost of Revenue | 225,994 | 214,997 | 200,272 | 202,073 | 199,296 | 175,841 | Upgrade
|
| Gross Profit | 195,069 | 186,990 | 167,377 | 171,078 | 166,864 | 134,878 | Upgrade
|
| Selling, General & Admin | 152,474 | 126,305 | 115,272 | 110,988 | 102,503 | 107,506 | Upgrade
|
| Operating Expenses | 152,479 | 140,509 | 129,011 | 124,463 | 114,652 | 107,679 | Upgrade
|
| Operating Income | 42,590 | 46,481 | 38,366 | 46,615 | 52,212 | 27,199 | Upgrade
|
| Interest Expense | -144 | -156 | -147 | -160 | -99 | -67 | Upgrade
|
| Interest & Investment Income | 2,440 | 4,164 | 3,412 | 1,357 | 532 | 306 | Upgrade
|
| Earnings From Equity Investments | 33 | 33 | 33 | 43 | 37 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | -925 | -688 | -619 | -557 | -450 | -256 | Upgrade
|
| Other Non Operating Income (Expenses) | 578 | 232 | 530 | 539 | 267 | 106 | Upgrade
|
| EBT Excluding Unusual Items | 44,572 | 50,066 | 41,575 | 47,837 | 52,499 | 27,317 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | -166 | -312 | - | 57 | -521 | Upgrade
|
| Asset Writedown | -670 | -300 | -148 | -44 | -642 | -3,300 | Upgrade
|
| Other Unusual Items | - | 339 | -1,897 | -1,261 | -784 | -1 | Upgrade
|
| Pretax Income | 43,907 | 49,939 | 39,218 | 46,532 | 51,130 | 23,495 | Upgrade
|
| Income Tax Expense | 12,392 | 13,285 | 10,964 | 12,126 | 13,509 | 6,319 | Upgrade
|
| Earnings From Continuing Operations | 31,515 | 36,654 | 28,254 | 34,406 | 37,621 | 17,176 | Upgrade
|
| Minority Interest in Earnings | -152 | -105 | -102 | -124 | -64 | -38 | Upgrade
|
| Net Income | 31,363 | 36,549 | 28,152 | 34,282 | 37,557 | 17,138 | Upgrade
|
| Net Income to Common | 31,363 | 36,549 | 28,152 | 34,282 | 37,557 | 17,138 | Upgrade
|
| Net Income Growth | -7.51% | 29.83% | -17.88% | -8.72% | 119.14% | 3.84% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 277 | 282 | 284 | 284 | 284 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 278 | 283 | 285 | 285 | 285 | Upgrade
|
| Shares Change (YoY) | -2.05% | -1.88% | -0.79% | 0.04% | 0.06% | 0.11% | Upgrade
|
| EPS (Basic) | 114.83 | 131.95 | 99.75 | 120.53 | 132.15 | 60.36 | Upgrade
|
| EPS (Diluted) | 114.58 | 131.62 | 99.48 | 120.18 | 131.72 | 60.14 | Upgrade
|
| EPS Growth | -5.58% | 32.31% | -17.22% | -8.76% | 119.02% | 3.72% | Upgrade
|
| Free Cash Flow | 36,349 | 45,027 | 36,591 | 17,822 | 38,883 | 22,476 | Upgrade
|
| Free Cash Flow Per Share | 132.80 | 162.16 | 129.30 | 62.48 | 136.37 | 78.87 | Upgrade
|
| Dividend Per Share | 41.400 | 43.210 | 27.470 | 30.140 | 33.040 | 15.090 | Upgrade
|
| Dividend Growth | 19.31% | 57.30% | -8.86% | -8.78% | 118.95% | 3.71% | Upgrade
|
| Gross Margin | 46.33% | 46.52% | 45.53% | 45.85% | 45.57% | 43.41% | Upgrade
|
| Operating Margin | 10.12% | 11.56% | 10.44% | 12.49% | 14.26% | 8.75% | Upgrade
|
| Profit Margin | 7.45% | 9.09% | 7.66% | 9.19% | 10.26% | 5.52% | Upgrade
|
| Free Cash Flow Margin | 8.63% | 11.20% | 9.95% | 4.78% | 10.62% | 7.23% | Upgrade
|
| EBITDA | 61,487 | 64,199 | 55,930 | 63,202 | 67,553 | 42,162 | Upgrade
|
| EBITDA Margin | 14.60% | 15.97% | 15.21% | 16.94% | 18.45% | 13.57% | Upgrade
|
| D&A For EBITDA | 18,897 | 17,718 | 17,564 | 16,587 | 15,341 | 14,963 | Upgrade
|
| EBIT | 42,590 | 46,481 | 38,366 | 46,615 | 52,212 | 27,199 | Upgrade
|
| EBIT Margin | 10.12% | 11.56% | 10.44% | 12.49% | 14.26% | 8.75% | Upgrade
|
| Effective Tax Rate | 28.22% | 26.60% | 27.96% | 26.06% | 26.42% | 26.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.