KOZO Holdings Co.,Ltd. (TYO:9973)
Japan
· Delayed Price · Currency is JPY 26.00
+2.00 (8.33%)
At close: Mar 10, 2026
KOZO Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19,441 | 18,109 | 13,054 | 10,293 | 8,019 | Upgrade
|
| Revenue Growth (YoY) | 7.36% | 38.72% | 26.82% | 28.36% | 30.82% | Upgrade
|
| Cost of Revenue | 12,025 | 11,300 | 7,880 | 5,191 | 4,347 | Upgrade
|
| Gross Profit | 7,416 | 6,809 | 5,174 | 5,102 | 3,672 | Upgrade
|
| Selling, General & Admin | 7,712 | 7,232 | 5,408 | 5,574 | 3,670 | Upgrade
|
| Operating Expenses | 7,712 | 7,242 | 5,411 | 5,714 | 3,711 | Upgrade
|
| Operating Income | -296 | -433 | -237 | -612 | -39 | Upgrade
|
| Interest Expense | -21 | -23 | -14 | -28 | -35 | Upgrade
|
| Interest & Investment Income | 6 | 10 | 7 | 7 | - | Upgrade
|
| Earnings From Equity Investments | -38 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 40 | -9 | 28 | 48 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | -4 | 5 | 6 | -24 | Upgrade
|
| EBT Excluding Unusual Items | -303 | -459 | -211 | -579 | -98 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 82 | 14 | 37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4 | 7 | Upgrade
|
| Asset Writedown | -314 | -171 | -79 | -251 | -314 | Upgrade
|
| Other Unusual Items | -22 | -91 | -63 | -88 | -177 | Upgrade
|
| Pretax Income | -639 | -721 | -271 | -900 | -545 | Upgrade
|
| Income Tax Expense | 45 | 61 | 67 | 53 | 74 | Upgrade
|
| Earnings From Continuing Operations | -684 | -782 | -338 | -953 | -619 | Upgrade
|
| Net Income | -684 | -782 | -338 | -953 | -619 | Upgrade
|
| Net Income to Common | -684 | -782 | -338 | -953 | -619 | Upgrade
|
| Shares Outstanding (Basic) | 269 | 227 | 203 | 174 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 227 | 203 | 174 | 144 | Upgrade
|
| Shares Change (YoY) | 18.43% | 11.88% | 16.98% | 20.82% | 3.04% | Upgrade
|
| EPS (Basic) | -2.54 | -3.44 | -1.66 | -5.48 | -4.30 | Upgrade
|
| EPS (Diluted) | -2.54 | -3.44 | -1.66 | -5.48 | -4.30 | Upgrade
|
| Free Cash Flow | -836 | -257 | 151 | -766 | -159 | Upgrade
|
| Free Cash Flow Per Share | -3.10 | -1.13 | 0.74 | -4.41 | -1.10 | Upgrade
|
| Gross Margin | 38.15% | 37.60% | 39.63% | 49.57% | 45.79% | Upgrade
|
| Operating Margin | -1.52% | -2.39% | -1.82% | -5.95% | -0.49% | Upgrade
|
| Profit Margin | -3.52% | -4.32% | -2.59% | -9.26% | -7.72% | Upgrade
|
| Free Cash Flow Margin | -4.30% | -1.42% | 1.16% | -7.44% | -1.98% | Upgrade
|
| EBITDA | -153 | -290 | -145 | -433 | 70 | Upgrade
|
| EBITDA Margin | -0.79% | -1.60% | -1.11% | -4.21% | 0.87% | Upgrade
|
| D&A For EBITDA | 143 | 143 | 92 | 179 | 109 | Upgrade
|
| EBIT | -296 | -433 | -237 | -612 | -39 | Upgrade
|
| EBIT Margin | -1.52% | -2.39% | -1.81% | -5.95% | -0.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.